Dhampur Sugar Mills enterprise value

Share price at each year-end

Tap a line for its trend	Currentlast 12M	FY26Mar 2026	FY25Mar 2025	FY24Mar 2024	FY23Mar 2023	FY22 and earlierAlpha Plus


1,125	—	—	—	—	FY22 and earlierEvery year the company has filed comes with Alpha Plus.
268	268	140	48.3	38.4
1.1	1.1	0.9	0.7	0.5
879	879	910	963	726
1,737	—	—	—	—
611	611	770	915	687
₹270.19	—	—	—	—

2,077	2,077	2,063	2,064	1,769
42.3%	42.3%	44.1%	46.7%	41.0%
0.51×	—	—	—	—

0.61×	—	—	—	—
9.56×	—	—	—	—
14.43×	—	—	—	—
8.14×	—	—	—	—
2,853	2,808	2,656	2,647	2,874
182	173	170	266	303
120	111	108	208	251
—	243	201	−52.6	383
214	214	180	−126	234
—	202	164	−140	220
—	29.6	20.6	73.9	149

Open the chart

From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.

alphave

DHAMPURSUG₹175.00

Dhampur Sugar Mills Limited

· FMCG & Retail

₹ CrorePeersUTTAMSUGAR DWARKESH DBOL MAGADSUGAR ZUARIIND AVADHSUGAR UGARSUGAR MAWANASUGMcap ₹1,125 Cr

HighlightsEnterprise Value Multiples Per ShareAnnuals · FY-end closes

In ₹ Crore except Per Share 12 Months Ending	FY23 31/03/2023	FY24 31/03/2024	FY25 31/03/2025	FY26 31/03/2026	Current/LTM TTM · last close
Market Capitalization	—	—	—	—	1,125.3
- Cash, Equiv & ST Investments	38.4	48.3	139.9	268.0	268.0
+ Minority Interest	0.5	0.7	0.9	1.1	1.1
+ Total Debt	725.9	963.1	910.0	878.9	878.9
Enterprise Value	—	—	—	—	1,737.3
Net Debt (memo)	687.5	914.8	770.1	611.0	611.0
EV per Share	—	—	—	—	270.19

Total Capital	1,768.9	2,064.1	2,063.4	2,077.4	2,077.4
Total Debt/Total Capital	41.04	46.66	44.10	42.31	42.31
Total Debt/EV	—	—	—	—	0.51

EV/Sales	—	—	—	—	0.61
EV/EBITDA	—	—	—	—	9.56
EV/EBIT	—	—	—	—	14.43
EV/Free Cash Flow	—	—	—	—	8.14
Reference Items — Trailing FY Values
Sales	2,874.0	2,646.8	2,656.4	2,807.6	2,853.1
EBITDA	303.3	266.3	169.5	173.3	181.8
EBIT	251.3	207.5	107.6	111.2	120.4
Operating Cash Flow	382.9	-52.6	200.7	243.1	—
Free Cash Flow	233.8	-126.5	180.1	213.5	213.5
FCFF (free cash flow to the firm)	220.5	-139.9	164.2	201.8	—
Capital Expenditure	149.1	73.9	20.6	29.6	—

Market Cap/EV/multiples pair each (split/bonus-adjusted) FY-end close with the latest filed share count; Current column uses the last close. Market Capitalization is a market-level figure — identical across Consolidated/Standalone (the accounting rows below differ). No consensus estimates → no Est columns. Click any row to chart it.

« ‹ › »Latest: FY26 · ConsolidatedFA Financial Analysis · alphave

Data & compliance. Descriptive financial information from official NSE/BSE filings — for information and education only, not investment advice, a recommendation, or a valuation. Standalone = parent entity; consolidated includes subsidiaries. Historical multiples pair each fiscal year's filed figures with that FY-end market close; the Current column uses the last close with the latest filed annuals. Figures are cross-verified via accounting identities and NSE×BSE agreement — XBRL cross-verified ✓ 95%.