| Tap a line for its trend | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 | FY22 and earlierAlpha Plus |
|---|
Non-current assets | FY22 and earlierEvery year the company has filed comes with Alpha Plus. | ||||
|---|---|---|---|---|---|
| 1,094 | 1,131 | 1,149 | 1,044 | ||
| 12.5 | 8.8 | 17.2 | 103 | ||
| 0.5 | 1.0 | 1.3 | 1.8 | ||
| 0.9 | 1.3 | 1.0 | 1.8 | ||
| 2.0 | 1.9 | 2.6 | 1.9 | ||
| 2.9 | 3.1 | 3.6 | 3.7 | ||
| 6.5 | 1.3 | 3.9 | 4.7 | ||
| 1,116 | 1,146 | 1,175 | 1,157 | ||
Current assets | |||||
| 858 | 899 | 917 | 667 | ||
| 263 | 25.5 | 45.5 | 0.0 | ||
| 114 | 149 | 163 | 194 | ||
| 5.2 | 114 | 2.8 | 38.4 | ||
| 7.7 | 9.8 | 16.6 | 17.3 | ||
| 1.6 | 1.6 | 1.6 | 1.6 | ||
| 2.9 | 0.4 | 2.0 | 0.6 | ||
| 394 | 300 | 232 | 252 | ||
| 46.8 | 42.3 | 33.0 | 43.6 | ||
| 1,299 | 1,241 | 1,182 | 964 | ||
| 0.2 | 0.2 | 0.2 | 0.2 | ||
| 2,415 | 2,387 | 2,357 | 2,122 | ||
Equity | |||||
| 64.3 | 65.4 | 65.4 | 66.4 | ||
| 1,133 | 1,087 | 1,035 | 976 | ||
| 1,197 | 1,152 | 1,100 | 1,043 | ||
| 1.1 | 0.9 | 0.7 | 0.5 | ||
| 1,198 | 1,153 | 1,101 | 1,043 | ||
Liabilities | |||||
| 144 | 143 | 165 | 217 | ||
| 16.1 | 20.2 | 11.8 | 13.2 | ||
| 160 | 163 | 177 | 230 | ||
| 13.5 | 13.6 | 15.9 | 15.6 | ||
| 97.3 | 91.4 | 81.9 | 57.5 | ||
| 0.1 | 0.1 | 0.3 | 0.5 | ||
| 271 | 268 | 275 | 304 | ||
| 735 | 767 | 798 | 509 | ||
| 158 | 133 | 115 | 182 | ||
| 27.8 | 40.5 | 39.9 | 49.2 | ||
| 921 | 941 | 953 | 740 | ||
| 4.3 | 4.3 | 6.7 | 6.5 | ||
| 0.1 | 0.6 | 4.2 | 0.0 | ||
| 20.7 | 19.9 | 17.4 | 28.3 | ||
| 946 | 966 | 981 | 775 | ||
| 1,217 | 1,234 | 1,256 | 1,079 | ||
| 2,415 | 2,387 | 2,357 | 2,122 | ||
Assets — additional as-filed lines | |||||
| 0.0 | 0.0 | 0.0 | 1.6 | ||
Trade payables — MSME split | |||||
| 2.4 | 3.2 | — | — | ||
| 156 | 130 | — | — | ||
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share As of | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Last 12M 30/06/2026 | |
|---|---|---|---|---|---|---|
| Non-current Assets | ||||||
| + Property, Plant & Equipment | 1,043.6 | 1,148.7 | 1,131.4 | 1,093.8 | 1,093.8 | |
| + Capital Work-in-Progress | 103.3 | 17.2 | 8.8 | 12.5 | 12.5 | |
| + Other Intangibles | 1.8 | 1.3 | 1.0 | 0.5 | 0.5 | |
| + Non-current Investments | 1.8 | 1.0 | 1.3 | 0.9 | 0.9 | |
| + Other Non-current Financial Assets | 1.9 | 2.6 | 1.9 | 2.0 | 2.0 | |
| Non-current Financial Assets | 3.7 | 3.6 | 3.1 | 2.9 | 2.9 | |
| + Other Non-current Assets | 4.7 | 3.9 | 1.3 | 6.5 | 6.5 | |
| Total Non-current Assets | 1,157.1 | 1,174.7 | 1,145.6 | 1,116.2 | 1,116.2 | |
| Current Assets | ||||||
| + Inventories | 666.8 | 917.1 | 898.6 | 857.7 | 857.7 | |
| + Current Investments | 0.0 | 45.5 | 25.5 | 262.7 | 262.7 | |
| + Trade Receivables | 194.5 | 163.4 | 148.7 | 114.2 | 114.2 | |
| + Cash & Cash Equivalents | 38.4 | 2.8 | 114.4 | 5.2 | 5.2 | |
| + Other Bank Balances | 17.3 | 16.6 | 9.8 | 7.7 | 7.7 | |
| + Short-term Loans | 1.6 | 1.6 | 1.6 | 1.6 | 1.6 | |
| + Other Current Financial Assets | 0.6 | 2.0 | 0.4 | 2.9 | 2.9 | |
| Current Financial Assets | 252.5 | 231.9 | 300.4 | 394.4 | 394.4 | |
| + Other Current Assets | 43.6 | 33.0 | 42.3 | 46.8 | 46.8 | |
| Total Current Assets | 964.4 | 1,181.9 | 1,241.3 | 1,298.9 | 1,298.9 | |
| + Assets Held for Sale | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | |
| Total Assets | 2,121.7 | 2,356.8 | 2,387.0 | 2,415.3 | 2,415.3 | |
| Equity | ||||||
| + Equity Share Capital | 66.4 | 65.4 | 65.4 | 64.3 | 64.3 | |
| + Other Equity / Reserves | 976.2 | 1,035.0 | 1,087.1 | 1,133.1 | 1,133.1 | |
| Equity — Owners of Parent | 1,042.6 | 1,100.3 | 1,152.5 | 1,197.4 | 1,197.4 | |
| + Minority Interest | 0.5 | 0.7 | 0.9 | 1.1 | 1.1 | |
| Total Equity | 1,043.0 | 1,101.0 | 1,153.4 | 1,198.5 | 1,198.5 | |
| Liabilities | ||||||
| + Borrowings — Non-current | 217.1 | 164.9 | 142.7 | 143.7 | 143.7 | |
| + Other Non-current Financial Liab | 13.2 | 11.8 | 20.2 | 16.1 | 16.1 | |
| Non-current Financial Liabilities | 230.2 | 176.7 | 162.9 | 159.8 | 159.8 | |
| + Provisions — Non-current | 15.6 | 15.9 | 13.6 | 13.5 | 13.5 | |
| + Deferred Tax Liabilities | 57.5 | 81.9 | 91.4 | 97.3 | 97.3 | |
| + Other Non-current Liabilities | 0.5 | 0.3 | 0.1 | 0.1 | 0.1 | |
| Non-current Liabilities | 303.8 | 274.8 | 268.1 | 270.6 | 270.6 | |
| + Borrowings — Current | 508.9 | 798.2 | 767.4 | 735.2 | 735.2 | |
| + Trade Payables | 182.0 | 114.5 | 133.0 | 158.2 | 158.2 | |
| + Other Current Financial Liab | 49.2 | 39.9 | 40.5 | 27.8 | 27.8 | |
| Current Financial Liabilities | 740.0 | 952.6 | 940.8 | 921.2 | 921.2 | |
| + Provisions — Current | 6.5 | 6.7 | 4.3 | 4.3 | 4.3 | |
| + Current Tax Liabilities | 0.0 | 4.2 | 0.6 | 0.1 | 0.1 | |
| + Other Current Liabilities | 28.3 | 17.4 | 19.9 | 20.7 | 20.7 | |
| Current Liabilities | 774.9 | 980.9 | 965.6 | 946.3 | 946.3 | |
| Total Liabilities | 1,078.6 | 1,255.8 | 1,233.7 | 1,216.8 | 1,216.8 | |
| Total Equity & Liabilities | 2,121.7 | 2,356.8 | 2,387.0 | 2,415.3 | 2,415.3 | |
| Assets — additional as-filed lines | ||||||
| + Current Tax Assets | 1.6 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Trade Payables — MSME split | ||||||
| + Dues to Micro & Small — Current | — | — | 3.2 | 2.4 | 2.4 | |
| + Dues to Other Creditors — Current | — | — | 129.7 | 155.8 | 155.8 | |