In ₹ Crore except Per Share 12 Months Ending | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Last 12M 30/06/2026 | |
|---|---|---|---|---|---|
| Non-current Assets | |||||
| + Property, Plant & Equipment | 1,148.7 | 1,131.4 | 1,093.8 | 1,093.8 | |
| + Capital Work-in-Progress | 17.2 | 8.8 | 12.5 | 12.5 | |
| + Other Intangibles | 1.3 | 1.0 | 0.5 | 0.5 | |
| + Non-current Investments | 1.0 | 1.3 | 0.9 | 0.9 | |
| + Other Non-current Financial Assets | 2.6 | 1.9 | 2.0 | 2.0 | |
| Non-current Financial Assets | 3.6 | 3.1 | 2.9 | 2.9 | |
| + Other Non-current Assets | 3.9 | 1.3 | 6.5 | 6.5 | |
| Total Non-current Assets | 1,174.7 | 1,145.6 | 1,116.2 | 1,116.2 | |
| Current Assets | |||||
| + Inventories | 917.1 | 898.6 | 857.7 | 857.7 | |
| + Current Investments | 45.5 | 25.5 | 262.7 | 262.7 | |
| + Trade Receivables | 163.4 | 148.7 | 114.2 | 114.2 | |
| + Cash & Cash Equivalents | 2.8 | 114.4 | 5.2 | 5.2 | |
| + Other Bank Balances | 16.6 | 9.8 | 7.7 | 7.7 | |
| + Short-term Loans | 1.6 | 1.6 | 1.6 | 1.6 | |
| + Other Current Financial Assets | 2.0 | 0.4 | 2.9 | 2.9 | |
| Current Financial Assets | 231.9 | 300.4 | 394.4 | 394.4 | |
| + Other Current Assets | 33.0 | 42.3 | 46.8 | 46.8 | |
| Total Current Assets | 1,181.9 | 1,241.3 | 1,298.9 | 1,298.9 | |
| Total Assets | 2,356.8 | 2,387.0 | 2,415.3 | 2,415.3 | |
| Equity | |||||
| + Equity Share Capital | 65.4 | 65.4 | 64.3 | 64.3 | |
| + Other Equity / Reserves | 1,035.0 | 1,087.1 | 1,133.1 | 1,133.1 | |
| Equity — Owners of Parent | 1,100.3 | 1,152.5 | 1,197.4 | 1,197.4 | |
| + Minority Interest | 0.7 | 0.9 | 1.1 | 1.1 | |
| Total Equity | 1,101.0 | 1,153.4 | 1,198.5 | 1,198.5 | |
| Liabilities | |||||
| + Borrowings — Non-current | 164.9 | 142.7 | 143.7 | 143.7 | |
| + Other Non-current Financial Liab | 11.8 | 20.2 | 16.1 | 16.1 | |
| Non-current Financial Liabilities | 176.7 | 162.9 | 159.8 | 159.8 | |
| + Provisions — Non-current | 15.9 | 13.6 | 13.5 | 13.5 | |
| + Deferred Tax Liabilities | 81.9 | 91.4 | 97.3 | 97.3 | |
| + Other Non-current Liabilities | 0.3 | 0.1 | 0.1 | 0.1 | |
| Non-current Liabilities | 274.8 | 268.1 | 270.6 | 270.6 | |
| + Borrowings — Current | 798.2 | 767.4 | 735.2 | 735.2 | |
| + Trade Payables | 114.5 | 133.0 | 158.2 | 158.2 | |
| + Other Current Financial Liab | 39.9 | 40.5 | 27.8 | 27.8 | |
| Current Financial Liabilities | 952.6 | 940.8 | 921.2 | 921.2 | |
| + Provisions — Current | 6.7 | 4.3 | 4.3 | 4.3 | |
| + Current Tax Liabilities | 4.2 | 0.6 | 0.1 | 0.1 | |
| + Other Current Liabilities | 17.4 | 19.9 | 20.7 | 20.7 | |
| Current Liabilities | 980.9 | 965.6 | 946.3 | 946.3 | |
| Total Liabilities | 1,255.8 | 1,233.7 | 1,216.8 | 1,216.8 | |
| Total Equity & Liabilities | 2,356.8 | 2,387.0 | 2,415.3 | 2,415.3 | |
| Assets — additional as-filed lines | |||||
| + Non-current Assets Held for Sale | 0.2 | 0.2 | 0.2 | 0.2 | |
| Trade Payables — MSME split | |||||
| + Dues to Micro & Small — Current | — | 3.2 | 2.4 | 2.4 | |
| + Dues to Other Creditors — Current | — | 129.7 | 155.8 | 155.8 | |