Dhampur Sugar Mills profit and loss

Latest FY26

Revenue: ₹2,808cr+5.7% on FY25
EBITDA: ₹173cr+2.2% on FY25
Net profit: ₹65.3cr+24.6% on FY25
EPS: ₹10.09+26.4% on FY25

₹ crore except per share

Tap a line for its trend	Last 12Mto Jun 2026	FY26Mar 2026	FY25Mar 2025	FY24Mar 2024	FY23Mar 2023	FY22 and earlierAlpha Plus

Expenses
	2,853	2,808	2,656	2,647	2,874	FY22 and earlierEvery year the company has filed comes with Alpha Plus.
	21.2	23.4	17.8	27.1	15.5
	2,874	2,831	2,674	2,674	2,890
	1,477	1,513	1,513	1,752	1,691
	14.2	15.3	16.9	23.3	21.4
	46.5	−10.6	−7.7	−165	169
	88.5	87.3	80.4	85.8	84.1
	48.8	48.8	50.3	42.5	43.9
	61.4	62.1	61.9	58.8	52.1
	1,045	1,029	884	684	605
	2,781	2,745	2,599	2,482	2,667
	182	173	170	266	303
	120	111	108	208	251
Profit
	92.8	85.8	75.1	192	223
	92.8	85.8	75.1	192	223
	15.8	14.7	12.9	33.2	37.1
	6.4	5.8	9.8	24.4	27.7
	22.3	20.5	22.7	57.6	64.8
	70.5	65.3	52.4	135	158
	70.5	65.3	52.4	135	158
	−0.3	−0.1	0.1	0.2	−0.3
	70.3	65.3	52.6	135	158
	70.3	65.1	52.2	134	—
	0.2	0.2	0.2	0.2	—
Per share
	₹10.90	₹10.09	₹7.98	₹20.27	₹23.72
	₹10.90	₹10.09	₹7.98	₹20.27	₹23.72
Other comprehensive income — detail
	−0.3	−0.1	0.1	—	—
	0.4	−0.3	0.1	−0.5	−0.5
	0.1	−0.0	−0.0	—	—
	—	—	—	−0.2	−0.2
	−0.7	0.3	0.0	0.7	−0.0
	−0.2	0.1	0.0	—	—
	—	—	—	0.3	−0.0
	70.0	65.0	52.3	135	157
	0.2	0.2	0.2	0.2	0.5
Per share — as-filed variants
	₹10.90	₹10.09	₹7.98	₹20.27	₹23.72
	₹10.90	₹10.09	₹7.98	₹20.27	₹23.72
Derived — gross profit (revenue − materials − purchases − Δ inventories)
	1,315	1,290	1,134	1,036	992
	46.1%	45.9%	42.7%	39.1%	34.5%
Adjusted (ex-exceptional items) — derived
	92.8	85.8	75.1	192	223
	70.5	65.3	52.4	135	158
	₹10.90	₹10.09	₹7.98	₹20.27	₹23.72

Open the chart

From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.

alphave

DHAMPURSUG₹169.43

Dhampur Sugar Mills Limited

· FMCG & Retail

Annual Quarterly₹ CrorePeersUTTAMSUGAR DWARKESH DBOL MAGADSUGAR ZUARIIND AVADHSUGAR UGARSUGAR MAWANASUGMcap ₹1,089 Cr

View

In ₹ Crore except Per Share 12 Months Ending	FY23 31/03/2023	FY24 31/03/2024	FY25 31/03/2025	FY26 31/03/2026	Last 12M 30/06/2026
Revenue from Operations	2,874.0	2,646.8	2,656.4	2,807.6	2,853.1
Other Income	15.5	27.1	17.8	23.4	21.2
Total Income	2,889.5	2,673.9	2,674.2	2,831.0	2,874.3
Expenses
+ Cost of Materials Consumed	1,691.5	1,752.1	1,513.0	1,512.9	1,477.4
+ Purchases of Stock-in-Trade	21.4	23.3	16.9	15.3	14.2
+ Changes in Inventories	168.9	-164.5	-7.7	-10.6	46.5
+ Employee Benefit Expense	84.1	85.8	80.4	87.3	88.5
+ Finance Costs	43.9	42.5	50.3	48.8	48.8
+ Depreciation & Amortisation	52.1	58.8	61.9	62.1	61.4
+ Other Expenses	604.9	683.9	884.3	1,029.4	1,044.8
Total Expenses	2,666.7	2,481.8	2,599.0	2,745.1	2,781.5
EBITDA	303.3	266.3	169.5	173.3	181.8
EBIT	251.3	207.5	107.6	111.2	120.4
Profit
PBT before Exceptional Items	222.8	192.1	75.1	85.8	92.8
Pretax Income	222.8	192.1	75.1	85.8	92.8
+ Current Tax	37.1	33.2	12.9	14.7	15.8
+ Deferred Tax	27.7	24.4	9.8	5.8	6.4
Tax Expense	64.8	57.6	22.7	20.5	22.3
Net Income	158.0	134.5	52.4	65.3	70.5
+ Net Income — Continuing Ops	158.0	134.5	52.4	65.3	70.5
+ Other Comprehensive Income	-0.3	0.2	0.1	-0.1	-0.3
Total Comprehensive Income	157.7	134.8	52.6	65.3	70.3
Net Income to Common	—	134.3	52.2	65.1	70.3
Minority Interest	—	0.2	0.2	0.2	0.2
Per Share
Basic EPS	23.72	20.27	7.98	10.09	10.90
Diluted EPS	23.72	20.27	7.98	10.09	10.90
Other Comprehensive Income — detail
+ Other Comprehensive Income	—	—	0.1	-0.1	-0.3
+ Items NOT to be Reclassified to P&L	-0.5	-0.5	0.1	-0.3	0.4
+ Tax on Items NOT to be Reclassified	—	—	-0.0	-0.0	0.1
+ Tax on Items NOT to be Reclassified — alt tag	-0.2	-0.2	—	—	—
+ Items to be Reclassified to P&L	-0.0	0.7	0.0	0.3	-0.7
+ Tax on Items to be Reclassified	—	—	0.0	0.1	-0.2
+ Tax on Items to be Reclassified — alt tag	-0.0	0.3	—	—	—
Comprehensive Income — Owners of Parent	157.2	134.6	52.3	65.0	70.0
Comprehensive Income — Non-controlling Interests	0.5	0.2	0.2	0.2	0.2
Per Share — as-filed variants
Basic EPS — Continuing Operations	23.72	20.27	7.98	10.09	10.90
Diluted EPS — Continuing Operations	23.72	20.27	7.98	10.09	10.90
Derived — Gross Profit (Revenue − Materials − Purchases − Δ Inventories)
Gross Profit	992.3	1,036.0	1,134.2	1,290.0	1,315.0
Gross Margin %	34.53	39.14	42.70	45.95	46.09
Adjusted (ex-Exceptional Items) — derived
Pretax Income (Adjusted, as filed)	222.8	192.1	75.1	85.8	92.8
Net Income Adj (tax-effected)	158.0	134.5	52.4	65.3	70.5
EPS Adj	23.72	20.27	7.98	10.09	10.90
Other Filed Concepts — mapped but not yet placed in the schedule
Face Value	10.00	10.00	10.00	10.00	10.00
Paid Up Equity Capital	66.4	65.4	65.4	64.3	64.3

As filed, sign as filed — read the label, not the sign. A line appears only when the company tagged that concept in at least one period shown, so depth follows the filer: pre-Ind-AS, insurance and NBFC blocks stay hidden unless they were actually reported. Alternate tags for the same idea (e.g. two spellings of a deferred-tax element) are kept as separate lines rather than merged, because merging them would be a guess. Ratios, per-share figures and counts render as raw numbers, not ₹ Crore. No consensus estimates → no Est columns. Click any row to chart it.

« ‹ › »Latest: FY26 · ConsolidatedFA Financial Analysis · alphave

Data & compliance. Descriptive financial information from official NSE/BSE filings — for information and education only, not investment advice, a recommendation, or a valuation. Standalone = parent entity; consolidated includes subsidiaries. Historical multiples pair each fiscal year's filed figures with that FY-end market close; the Current column uses the last close with the latest filed annuals. Figures are cross-verified via accounting identities and NSE×BSE agreement — XBRL cross-verified ✓ 95%.