| Tap a line for its trend | Currentlast 12M | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 | FY22 and earlierAlpha Plus |
|---|
| 104 | — | — | — | — | FY22 and earlierEvery year the company has filed comes with Alpha Plus. | |
| 6.2 | 6.2 | 1.9 | 9.7 | 2.5 | ||
| −0.0 | −0.0 | 0.1 | 2.8 | 0.1 | ||
| 29.1 | 29.1 | 18.4 | 12.8 | 7.2 | ||
| 127 | — | — | — | — | ||
| 22.9 | 22.9 | 16.5 | 3.1 | 4.7 | ||
| ₹22.53 | — | — | — | — | ||
| 138 | 138 | 87.1 | 71.1 | 48.8 | ||
| 21.0% | 21.0% | 21.1% | 18.0% | 14.8% | ||
| 0.23× | — | — | — | — | ||
| 0.67× | — | — | — | — | ||
| 40.32× | — | — | — | — | ||
| 629.77× | — | — | — | — | ||
Reference items — trailing FY values | ||||||
| 191 | 190 | 171 | 164 | 124 | ||
| 3.1 | 3.2 | 10.5 | 13.8 | 6.9 | ||
| 0.2 | −0.0 | 7.4 | 12.4 | 5.7 | ||
| — | −2.1 | −8.9 | −0.8 | −1.6 | ||
| −16.4 | −16.4 | −13.4 | −2.8 | −2.9 | ||
| — | −17.0 | −13.9 | −3.1 | −3.2 | ||
| — | 14.3 | 4.6 | 2.0 | 1.3 | ||
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share 12 Months Ending | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Current/LTM TTM · last close | |
|---|---|---|---|---|---|---|
| Market Capitalization | — | — | — | — | 104.0 | |
| - Cash, Equiv & ST Investments | 2.5 | 9.7 | 1.9 | 6.2 | 6.2 | |
| + Minority Interest | 0.1 | 2.8 | 0.1 | -0.0 | -0.0 | |
| + Total Debt | 7.2 | 12.8 | 18.4 | 29.1 | 29.1 | |
| Enterprise Value | — | — | — | — | 126.9 | |
| Net Debt (memo) | 4.7 | 3.1 | 16.5 | 22.9 | 22.9 | |
| EV per Share | — | — | — | — | 22.53 | |
| Total Capital | 48.8 | 71.1 | 87.1 | 138.4 | 138.4 | |
| Total Debt/Total Capital | 14.75 | 18.04 | 21.07 | 21.04 | 21.04 | |
| Total Debt/EV | — | — | — | — | 0.23 | |
| EV/Sales | — | — | — | — | 0.67 | |
| EV/EBITDA | — | — | — | — | 40.32 | |
| EV/EBIT | — | — | — | — | 629.77 | |
| Reference Items — Trailing FY Values | ||||||
| Sales | 124.2 | 163.6 | 170.7 | 189.5 | 190.6 | |
| EBITDA | 6.9 | 13.8 | 10.5 | 3.2 | 3.1 | |
| EBIT | 5.7 | 12.4 | 7.4 | -0.0 | 0.2 | |
| Operating Cash Flow | -1.6 | -0.8 | -8.9 | -2.1 | — | |
| Free Cash Flow | -2.9 | -2.8 | -13.4 | -16.4 | -16.4 | |
| FCFF (free cash flow to the firm) | -3.2 | -3.1 | -13.9 | -17.0 | — | |
| Capital Expenditure | 1.3 | 2.0 | 4.6 | 14.3 | — | |