| Tap a line for its trend | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 | FY22 and earlierAlpha Plus |
|---|
Non-current assets | FY22 and earlierEvery year the company has filed comes with Alpha Plus. | ||||
|---|---|---|---|---|---|
| 11.6 | 11.8 | 11.5 | 8.3 | ||
| — | — | — | 1.1 | ||
| — | — | 1.1 | 0.0 | ||
| 6.3 | 6.3 | 6.3 | 4.6 | ||
| 4.9 | 4.8 | 2.5 | 1.4 | ||
| 4.1 | 3.8 | 3.3 | 0.0 | ||
| 48.0 | 3.6 | 3.5 | 3.2 | ||
| 0.4 | 1.2 | 0.3 | 0.9 | ||
| 5.1 | 4.9 | 0.9 | 1.4 | ||
| 53.5 | 9.8 | 4.8 | 5.5 | ||
| 0.7 | 0.5 | 0.2 | 0.0 | ||
| — | 0.3 | 0.8 | 0.7 | ||
| 81.0 | 37.3 | 30.4 | 21.6 | ||
Current assets | |||||
| 6.5 | 7.3 | 0.0 | 5.0 | ||
| 0.0 | 0.0 | 6.3 | 0.0 | ||
| 91.0 | 74.5 | 51.3 | 35.0 | ||
| 6.2 | 1.9 | 3.4 | 2.5 | ||
| 0.1 | 0.0 | 2.7 | 2.7 | ||
| 0.0 | 0.0 | 0.1 | 0.0 | ||
| — | 0.4 | 0.4 | 0.0 | ||
| 97.2 | 76.9 | 64.2 | 40.2 | ||
| 0.9 | 0.6 | 0.8 | 1.0 | ||
| 108 | 84.8 | 65.0 | 46.1 | ||
| 189 | 122 | 95.5 | 67.7 | ||
Equity | |||||
| 11.3 | 11.3 | 11.2 | 11.1 | ||
| 98.1 | 57.4 | 44.2 | 30.5 | ||
| 109 | 68.6 | 55.5 | 41.5 | ||
| −0.0 | 0.1 | 2.8 | 0.1 | ||
| 109 | 68.8 | 58.3 | 41.6 | ||
Liabilities | |||||
| 10.7 | 6.6 | 4.0 | 3.7 | ||
| 1.3 | — | 1.5 | 0.1 | ||
| 12.0 | 6.6 | 5.5 | 3.7 | ||
| 1.9 | 0.9 | 0.4 | 0.0 | ||
| 5.5 | 0.0 | 0.2 | 0.1 | ||
| — | 1.4 | — | 0.0 | ||
| 19.4 | 8.8 | 6.2 | 3.9 | ||
| 18.4 | 11.8 | 8.8 | 3.5 | ||
| 26.1 | 19.2 | 10.3 | 12.3 | ||
| 9.9 | 7.1 | 7.3 | 3.9 | ||
| 54.5 | 38.0 | 26.3 | 19.8 | ||
| 1.3 | 0.6 | 0.6 | 0.6 | ||
| — | 0.0 | 0.2 | 0.0 | ||
| 4.4 | 5.8 | 3.8 | 1.8 | ||
| 60.2 | 44.5 | 31.0 | 22.2 | ||
| 79.6 | 53.3 | 37.2 | 26.1 | ||
| 189 | 122 | 95.5 | 67.7 | ||
Assets — additional as-filed lines | |||||
| 3.4 | 0.0 | 0.0 | 0.0 | ||
Trade payables — MSME split | |||||
| 0.5 | 3.5 | — | — | ||
| 25.6 | 15.7 | — | — | ||
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share As of | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Last 12M 30/06/2026 | |
|---|---|---|---|---|---|---|
| Non-current Assets | ||||||
| + Property, Plant & Equipment | 8.3 | 11.5 | 11.8 | 11.6 | 11.6 | |
| + Capital Work-in-Progress | 1.1 | — | — | — | — | |
| + Investment Property | 0.0 | 1.1 | — | — | — | |
| + Goodwill | 4.6 | 6.3 | 6.3 | 6.3 | 6.3 | |
| + Other Intangibles | 1.4 | 2.5 | 4.8 | 4.9 | 4.9 | |
| + Intangibles under Development | 0.0 | 3.3 | 3.8 | 4.1 | 4.1 | |
| + Non-current Investments | 3.2 | 3.5 | 3.6 | 48.0 | 48.0 | |
| + Long-term Loans | 0.9 | 0.3 | 1.2 | 0.4 | 0.4 | |
| + Other Non-current Financial Assets | 1.4 | 0.9 | 4.9 | 5.1 | 5.1 | |
| Non-current Financial Assets | 5.5 | 4.8 | 9.8 | 53.5 | 53.5 | |
| + Deferred Tax Assets | 0.0 | 0.2 | 0.5 | 0.7 | 0.7 | |
| + Other Non-current Assets | 0.7 | 0.8 | 0.3 | — | — | |
| Total Non-current Assets | 21.6 | 30.4 | 37.3 | 81.0 | 81.0 | |
| Current Assets | ||||||
| + Inventories | 5.0 | 0.0 | 7.3 | 6.5 | 6.5 | |
| + Current Investments | 0.0 | 6.3 | 0.0 | 0.0 | 0.0 | |
| + Trade Receivables | 35.0 | 51.3 | 74.5 | 91.0 | 91.0 | |
| + Cash & Cash Equivalents | 2.5 | 3.4 | 1.9 | 6.2 | 6.2 | |
| + Other Bank Balances | 2.7 | 2.7 | 0.0 | 0.1 | 0.1 | |
| + Short-term Loans | 0.0 | 0.1 | 0.0 | 0.0 | 0.0 | |
| + Other Current Financial Assets | 0.0 | 0.4 | 0.4 | — | — | |
| Current Financial Assets | 40.2 | 64.2 | 76.9 | 97.2 | 97.2 | |
| + Other Current Assets | 1.0 | 0.8 | 0.6 | 0.9 | 0.9 | |
| Total Current Assets | 46.1 | 65.0 | 84.8 | 107.9 | 107.9 | |
| Total Assets | 67.7 | 95.5 | 122.1 | 188.9 | 188.9 | |
| Equity | ||||||
| + Equity Share Capital | 11.1 | 11.2 | 11.3 | 11.3 | 11.3 | |
| + Other Equity / Reserves | 30.5 | 44.2 | 57.4 | 98.1 | 98.1 | |
| Equity — Owners of Parent | 41.5 | 55.5 | 68.6 | 109.3 | 109.3 | |
| + Minority Interest | 0.1 | 2.8 | 0.1 | -0.0 | -0.0 | |
| Total Equity | 41.6 | 58.3 | 68.8 | 109.3 | 109.3 | |
| Liabilities | ||||||
| + Borrowings — Non-current | 3.7 | 4.0 | 6.6 | 10.7 | 10.7 | |
| + Other Non-current Financial Liab | 0.1 | 1.5 | — | 1.3 | 1.3 | |
| Non-current Financial Liabilities | 3.7 | 5.5 | 6.6 | 12.0 | 12.0 | |
| + Provisions — Non-current | 0.0 | 0.4 | 0.9 | 1.9 | 1.9 | |
| + Deferred Tax Liabilities | 0.1 | 0.2 | 0.0 | 5.5 | 5.5 | |
| + Other Non-current Liabilities | 0.0 | — | 1.4 | — | — | |
| Non-current Liabilities | 3.9 | 6.2 | 8.8 | 19.4 | 19.4 | |
| + Borrowings — Current | 3.5 | 8.8 | 11.8 | 18.4 | 18.4 | |
| + Trade Payables | 12.3 | 10.3 | 19.2 | 26.1 | 26.1 | |
| + Other Current Financial Liab | 3.9 | 7.3 | 7.1 | 9.9 | 9.9 | |
| Current Financial Liabilities | 19.8 | 26.3 | 38.0 | 54.5 | 54.5 | |
| + Provisions — Current | 0.6 | 0.6 | 0.6 | 1.3 | 1.3 | |
| + Current Tax Liabilities | 0.0 | 0.2 | 0.0 | — | — | |
| + Other Current Liabilities | 1.8 | 3.8 | 5.8 | 4.4 | 4.4 | |
| Current Liabilities | 22.2 | 31.0 | 44.5 | 60.2 | 60.2 | |
| Total Liabilities | 26.1 | 37.2 | 53.3 | 79.6 | 79.6 | |
| Total Equity & Liabilities | 67.7 | 95.5 | 122.1 | 188.9 | 188.9 | |
| Assets — additional as-filed lines | ||||||
| + Current Tax Assets | 0.0 | 0.0 | 0.0 | 3.4 | 3.4 | |
| Trade Payables — MSME split | ||||||
| + Dues to Micro & Small — Current | — | — | 3.5 | 0.5 | 0.5 | |
| + Dues to Other Creditors — Current | — | — | 15.7 | 25.6 | 25.6 | |