In ₹ Crore except Per Share Latest Annual	DEVIT FY26	AIRAN FY26	INTENTECH FY26	ODIGMA FY26	Peer Average
Valuation — at last close
P/E	◆ 1.38×	14.91×	—	—	14.91× -91%
P/B	◆ 0.95×	1.11×	1.52×	1.09×	1.24× -23%
EV/EBITDA	39.26×	10.99×	11.21×	◆ -28.23×	-2.01× +2051%
Market Cap	₹104 Cr	₹173 Cr	₹191 Cr	₹58.3 Cr	₹141 Cr -26%
Growth
Revenue CAGR 3Y	◆ 15.14%	4.85%	11.46%	—	8.16% +86%
Revenue CAGR 5Y	—	11.10%	◆ 11.73%	—	11.41%
Net Income CAGR 3Y	◆ 103.12%	4.27%	—	—	4.27% +2315%
Revenue YoY (latest Q)	2.67%	◆ 3.32%	-1.30%	-12.52%	-3.50% +176%
Net Income YoY (latest Q)	-3.33%	◆ 107.25%	-30.41%	9.04%	28.63% -112%
Profitability
EBITDA Margin	1.71%	◆ 12.71%	9.71%	-4.80%	5.87% -71%
Net Income Margin	◆ 39.89%	10.83%	-12.48%	-2.55%	-1.40% +2949%
Return on Common Equity	◆ 85.16%	8.04%	-11.75%	-1.92%	-1.88% +4638%
Return on Capital Employed	-0.03%	◆ 5.37%	3.96%	-4.73%	1.53% -102%
Return on Assets	◆ 48.61%	6.54%	-9.38%	-1.66%	-1.50% +3341%
Credit & Quality
Total Debt/Equity	0.27×	0.01×	◆ 0.00×	0.00×	0.00× +8000%
Interest Coverage	-0.01×	◆ 73.26×	22.48×	—	47.87× -100%
Scale — latest FY
Revenue / Total Income	₹190 Cr	₹112 Cr	₹125 Cr	₹42.4 Cr	₹93.4 Cr +103%
Net Income	₹75.6 Cr	₹12.2 Cr	−₹15.7 Cr	−₹1.1 Cr	−₹1.5 Cr +5054%
Total Assets	₹189 Cr	₹193 Cr	₹160 Cr	₹62.7 Cr	₹138 Cr +36%
EPS	₹13.42	₹0.93	₹-6.7	₹-0.35	₹-2.04 +758%
Book Value per Share	₹19.41	₹12.48	₹53.62	₹17.09	₹27.73 -30%

◆ best value in the comp set per metric · Δ = subject vs average of the other companies.

« ‹ › »Latest: FY26 · ConsolidatedFA Financial Analysis · alphave

Data & compliance. Descriptive financial information from official NSE/BSE filings — for information and education only, not investment advice, a recommendation, or a valuation. Standalone = parent entity; consolidated includes subsidiaries. Historical multiples pair each fiscal year's filed figures with that FY-end market close; the Current column uses the last close with the latest filed annuals. Figures are cross-verified via accounting identities and NSE×BSE agreement — XBRL cross-verified ✓ 95%.