In ₹ Crore except Per Share Latest Annual | DEVIT FY26 | AIRAN FY26 | INTENTECH FY26 | ODIGMA FY26 | Peer Median | |
|---|---|---|---|---|---|---|
| Valuation — at last close | ||||||
| P/E | 1.80× | — | — | — | — | |
| P/B | ◆ 1.25× | 1.30× | 1.49× | 1.29× | 1.30× -4% | |
| EV/EBITDA | 49.29× | 13.52× | 10.91× | ◆ -33.51× | 10.91× +352% | |
| Market Cap | ₹136 Cr | ₹214 Cr | ₹187 Cr | ₹69.1 Cr | ₹187 Cr -27% | |
| Growth | ||||||
| Revenue CAGR 3Y | ◆ 15.14% | 4.85% | 11.46% | — | 8.16% +86% | |
| Revenue CAGR 5Y | — | 11.10% | ◆ 11.73% | — | 11.41% | |
| Net Income CAGR 3Y | ◆ 103.12% | 4.52% | — | — | 4.52% +2181% | |
| Revenue YoY (latest Q) | 2.67% | 3.32% | -1.30% | ◆ 87.53% | 3.32% -20% | |
| Net Income YoY (latest Q) | -3.33% | ◆ 107.25% | -30.41% | 40.11% | 40.11% -108% | |
| Profitability | ||||||
| EBITDA Margin | 1.71% | ◆ 12.78% | 9.71% | -4.80% | 9.71% -82% | |
| Net Income Margin | ◆ 39.89% | 10.91% | -12.48% | -2.55% | -2.55% +1664% | |
| Return on Common Equity | ◆ 69.33% | 7.33% | -12.50% | -2.03% | -2.03% +3515% | |
| Return on Capital Employed | -0.03% | ◆ 5.22% | 4.19% | -4.97% | 4.19% -101% | |
| Return on Assets | ◆ 40.02% | 6.35% | -9.80% | -1.73% | -1.73% +2413% | |
| Credit & Quality | ||||||
| Total Debt/Equity | 0.27× | 0.01× | ◆ 0.00× | 0.00× | 0.00× | |
| Interest Coverage | -0.01× | ◆ 73.84× | 22.48× | — | 48.16× -100% | |
| Scale — latest FY | ||||||
| Revenue / Total Income | ₹190 Cr | ₹112 Cr | ₹125 Cr | ₹42.4 Cr | ₹112 Cr +69% | |
| Net Income | ₹75.6 Cr | ₹12.2 Cr | −₹15.7 Cr | −₹1.1 Cr | −₹1.1 Cr +7080% | |
| Total Assets | ₹189 Cr | ₹193 Cr | ₹160 Cr | ₹62.7 Cr | ₹160 Cr +18% | |
| EPS | ₹13.42 | ₹0 | ₹-6.7 | ₹-0.35 | ₹-0.35 +3934% | |
| Book Value per Share | ₹19.4 | ₹13.21 | ₹53.62 | ₹17.09 | ₹17.09 +14% | |