In ₹ Crore except Per Share 12 Months Ending | Q3 FY25 31/12/2024 | Q4 FY25 31/03/2025 | Q1 FY26 30/06/2025 | Q2 FY26 30/09/2025 | Q3 FY26 31/12/2025 | Q4 FY26 31/03/2026 | Q1 FY27 30/06/2026 | |
|---|---|---|---|---|---|---|---|---|
| Revenue from Operations | 51.4 | 54.2 | 67.3 | 74.3 | 53.5 | 55.3 | 58.7 | |
| Other Income | 0.9 | 3.1 | 2.5 | 2.6 | 2.1 | 1.9 | 2.3 | |
| Total Income | 52.3 | 57.2 | 69.8 | 76.9 | 55.6 | 57.2 | 61.0 | |
| Expenses | ||||||||
| + Cost of Materials Consumed | 30.4 | 32.5 | 41.8 | 47.0 | 32.6 | 40.7 | 43.0 | |
| + Employee Benefit Expense | 1.5 | 1.5 | 1.6 | 1.9 | 2.0 | 1.8 | 2.1 | |
| + Finance Costs | 0.1 | 0.2 | 0.1 | 0.5 | 0.3 | 0.1 | 0.4 | |
| + Depreciation & Amortisation | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | |
| + Other Expenses | 1.0 | 3.6 | 1.4 | 1.7 | 1.4 | 2.2 | 0.4 | |
| Total Expenses | 33.1 | 38.0 | 45.0 | 51.2 | 36.4 | 44.9 | 46.0 | |
| EBITDA | 18.4 | 16.5 | 22.5 | 23.7 | 17.5 | 10.7 | 13.1 | |
| EBIT | 18.3 | 16.4 | 22.3 | 23.5 | 17.4 | 10.5 | 13.0 | |
| Profit | ||||||||
| PBT before Exceptional Items | 19.2 | 19.2 | 24.8 | 25.7 | 19.2 | 12.4 | 14.9 | |
| Pretax Income | 19.2 | 19.2 | 24.8 | 25.7 | 19.2 | 12.4 | 14.9 | |
| + Current Tax | 4.2 | 5.5 | 6.1 | 6.4 | 4.8 | 3.2 | 3.7 | |
| + Deferred Tax | 0.0 | 0.0 | 0.2 | 0.3 | 0.1 | 0.0 | 0.1 | |
| Tax Expense | 4.2 | 5.5 | 6.2 | 6.8 | 4.9 | 3.3 | 3.8 | |
| Net Income | 15.0 | 13.7 | 18.6 | 18.9 | 14.3 | 9.1 | 11.2 | |
| + Net Income — Continuing Ops | 15.0 | 13.7 | 18.6 | 18.9 | 14.3 | 9.1 | 11.2 | |
| + Other Comprehensive Income | -0.0 | -0.0 | -0.0 | 0.0 | -0.0 | -0.0 | -0.0 | |
| Total Comprehensive Income | 14.9 | 13.7 | 18.5 | 19.0 | 14.3 | 9.1 | 11.2 | |
| Net Income to Common | — | 13.7 | 18.5 | — | — | — | — | |
| Per Share | ||||||||
| Basic EPS | 7.79 | 6.70 | 6.95 | 7.09 | 5.36 | 6.82 | 4.18 | |
| Diluted EPS | 7.79 | 6.70 | 6.95 | 7.09 | 5.36 | 6.82 | 4.18 | |
| Other Comprehensive Income — detail | ||||||||
| + Other Comprehensive Income | — | -0.0 | -0.0 | 0.0 | -0.0 | -0.0 | -0.0 | |
| + Items NOT to be Reclassified to P&L | — | — | -0.0 | — | — | -0.0 | -0.0 | |
| + Tax on Items NOT to be Reclassified | — | 0.0 | -0.0 | 0.0 | -0.0 | -0.0 | -0.0 | |
| + Tax on Items to be Reclassified | — | 0.0 | 0.0 | -0.0 | 0.0 | 0.0 | 0.0 | |
| Comprehensive Income — Owners of Parent | 0.0 | — | — | — | — | 9.1 | — | |
| Comprehensive Income — Non-controlling Interests | 0.0 | — | — | — | — | 0.0 | — | |
| Per Share — as-filed variants | ||||||||
| Basic EPS — Continuing Operations | 7.79 | 6.70 | 6.95 | 7.09 | 5.36 | 3.41 | 4.18 | |
| Diluted EPS — Continuing Operations | 7.79 | 6.70 | 6.95 | 7.09 | 5.36 | 3.41 | 4.18 | |
| Basic EPS — Discontinued Operations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 3.41 | 0.00 | |
| Diluted EPS — Discontinued Operations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 3.41 | 0.00 | |
| Derived — Gross Profit (Revenue − Materials − Purchases − Δ Inventories) | ||||||||
| Gross Profit | 20.9 | 21.6 | 25.4 | 27.3 | 20.9 | 14.6 | 15.7 | |
| Gross Margin % | 40.71 | 39.95 | 37.82 | 36.71 | 39.03 | 26.44 | 26.72 | |
| Adjusted (ex-Exceptional Items) — derived | ||||||||
| Pretax Income (Adjusted, as filed) | 19.2 | 19.2 | 24.8 | 25.7 | 19.2 | 12.4 | 14.9 | |
| Net Income Adj (tax-effected) | 15.0 | 13.7 | 18.6 | 18.9 | 14.3 | 9.1 | 11.2 | |
| EPS Adj | 7.79 | 6.70 | 6.95 | 7.09 | 5.36 | 6.82 | 4.18 | |
| Other Filed Concepts — mapped but not yet placed in the schedule | ||||||||
| Face Value | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 | |
| Filed Dscr | — | 0.35 | — | — | — | — | — | |
| Filed Iscr | — | 0.97 | — | — | — | — | — | |
| Paid Up Equity Capital | 19.2 | 26.7 | 26.7 | 26.7 | 26.7 | 26.7 | 26.7 | |