In ₹ Crore except Per Share 12 Months Ending | FY25 31/03/2025 | FY26 31/03/2026 | Last 12M 30/06/2026 | |
|---|---|---|---|---|
| Non-current Assets | ||||
| + Property, Plant & Equipment | 24.3 | 24.2 | 24.2 | |
| + Other Intangibles | 0.0 | 0.1 | 0.1 | |
| + Non-current Investments | 1.9 | 70.9 | 70.9 | |
| + Long-term Loans | 0.0 | 0.6 | 0.6 | |
| + Other Non-current Financial Assets | 1.2 | 1.3 | 1.3 | |
| Non-current Financial Assets | 3.1 | 72.8 | 72.8 | |
| + Other Non-current Assets | 3.3 | 11.1 | 11.1 | |
| Total Non-current Assets | 30.7 | 108.2 | 108.2 | |
| Current Assets | ||||
| + Inventories | 73.3 | 118.8 | 118.8 | |
| + Trade Receivables | 85.8 | 50.4 | 50.4 | |
| + Cash & Cash Equivalents | 61.3 | 26.6 | 26.6 | |
| + Other Bank Balances | 138.4 | 64.9 | 64.9 | |
| + Other Current Financial Assets | 1.2 | 5.5 | 5.5 | |
| Current Financial Assets | 286.8 | 147.3 | 147.3 | |
| + Other Current Assets | 38.1 | 109.8 | 109.8 | |
| Total Current Assets | 398.6 | 375.9 | 375.9 | |
| Total Assets | 429.3 | 484.1 | 484.1 | |
| Equity | ||||
| + Equity Share Capital | 26.7 | 26.7 | 26.7 | |
| + Other Equity / Reserves | 382.1 | 432.3 | 432.3 | |
| Equity — Owners of Parent | 408.8 | 459.0 | 459.0 | |
| + Minority Interest | — | 0.0 | 0.0 | |
| Total Equity | 408.8 | 459.0 | 459.0 | |
| Liabilities | ||||
| + Borrowings — Non-current | 0.2 | 0.0 | 0.0 | |
| + Other Non-current Financial Liab | 0.0 | 0.3 | 0.3 | |
| Non-current Financial Liabilities | 0.2 | 0.3 | 0.3 | |
| + Provisions — Non-current | 0.2 | 0.3 | 0.3 | |
| + Deferred Tax Liabilities | 0.2 | 0.8 | 0.8 | |
| + Other Non-current Liabilities | 0.3 | — | — | |
| Non-current Liabilities | 0.9 | 1.4 | 1.4 | |
| + Borrowings — Current | 0.4 | 12.1 | 12.1 | |
| + Trade Payables | 13.8 | 4.3 | 4.3 | |
| + Other Current Financial Liab | 0.0 | 2.3 | 2.3 | |
| Current Financial Liabilities | 14.2 | 18.6 | 18.6 | |
| + Provisions — Current | 0.5 | 0.1 | 0.1 | |
| + Current Tax Liabilities | 0.0 | 4.7 | 4.7 | |
| + Other Current Liabilities | 5.0 | 0.2 | 0.2 | |
| Current Liabilities | 19.7 | 23.7 | 23.7 | |
| Total Liabilities | 20.5 | 25.1 | 25.1 | |
| Total Equity & Liabilities | 429.3 | 484.1 | 484.1 | |
| Assets — additional as-filed lines | ||||
| + Current Tax Assets | 0.5 | — | — | |
| Trade Payables — MSME split | ||||
| + Dues to Micro & Small — Current | 1.0 | 0.2 | 0.2 | |
| + Dues to Other Creditors — Current | 12.8 | 4.1 | 4.1 | |