In ₹ Crore except Per Share 12 Months Ending | FY25 31/03/2025 | FY26 31/03/2026 | Last 12M 30/06/2026 | |
|---|---|---|---|---|
| Revenue from Operations | 203.3 | 250.4 | 241.8 | |
| Other Income | 4.7 | 9.2 | 9.0 | |
| Total Income | 208.0 | 259.6 | 250.7 | |
| Expenses | ||||
| + Cost of Materials Consumed | 123.3 | 162.2 | 163.3 | |
| + Employee Benefit Expense | 5.7 | 7.1 | 7.7 | |
| + Finance Costs | 0.4 | 0.9 | 1.2 | |
| + Depreciation & Amortisation | 0.5 | 0.5 | 0.5 | |
| + Other Expenses | 6.7 | 6.8 | 5.8 | |
| Total Expenses | 136.5 | 177.5 | 178.5 | |
| EBITDA | 67.7 | 74.3 | 65.0 | |
| EBIT | 67.2 | 73.7 | 64.4 | |
| Profit | ||||
| PBT before Exceptional Items | 71.6 | 82.1 | 72.2 | |
| Pretax Income | 71.6 | 82.1 | 72.2 | |
| + Current Tax | 18.7 | 20.5 | 18.2 | |
| + Deferred Tax | 0.0 | 0.6 | 0.5 | |
| Tax Expense | 18.7 | 21.2 | 18.7 | |
| Net Income | 52.9 | 60.9 | 53.5 | |
| + Net Income — Continuing Ops | 52.9 | 60.9 | 53.5 | |
| + Other Comprehensive Income | -0.0 | -0.0 | -0.0 | |
| Total Comprehensive Income | 52.9 | 60.9 | 53.5 | |
| Net Income to Common | 52.9 | — | — | |
| Per Share | ||||
| Basic EPS | 25.83 | 45.62 | 23.45 | |
| Diluted EPS | 25.83 | 45.62 | 23.45 | |
| Other Comprehensive Income — detail | ||||
| + Other Comprehensive Income | -0.0 | -0.0 | -0.0 | |
| + Items NOT to be Reclassified to P&L | — | -0.0 | — | |
| + Tax on Items NOT to be Reclassified | 0.0 | -0.0 | -0.0 | |
| + Tax on Items to be Reclassified | 0.0 | 0.0 | -0.0 | |
| Comprehensive Income — Owners of Parent | — | 60.9 | — | |
| Comprehensive Income — Non-controlling Interests | — | 0.0 | — | |
| Per Share — as-filed variants | ||||
| Basic EPS — Continuing Operations | 25.83 | 22.81 | 20.04 | |
| Diluted EPS — Continuing Operations | 25.83 | 22.81 | 20.04 | |
| Basic EPS — Discontinued Operations | 0.00 | 22.81 | 3.41 | |
| Diluted EPS — Discontinued Operations | 0.00 | 22.81 | 3.41 | |
| Derived — Gross Profit (Revenue − Materials − Purchases − Δ Inventories) | ||||
| Gross Profit | 80.0 | 88.2 | 78.5 | |
| Gross Margin % | 39.36 | 35.24 | 32.45 | |
| Adjusted (ex-Exceptional Items) — derived | ||||
| Pretax Income (Adjusted, as filed) | 71.6 | 82.1 | 72.2 | |
| Net Income Adj (tax-effected) | 52.9 | 60.9 | 53.5 | |
| EPS Adj | 25.83 | 45.62 | 23.45 | |
| Other Filed Concepts — mapped but not yet placed in the schedule | ||||
| Face Value | 10.00 | 10.00 | 10.00 | |
| Filed Dscr | 1.00 | — | — | |
| Filed Iscr | 2.01 | — | — | |
| Paid Up Equity Capital | 26.7 | 26.7 | 26.7 | |