| Tap a line for its trend | Currentlast 12M | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 | FY22 and earlierAlpha Plus |
|---|
| 1,950 | — | — | — | — | FY22 and earlierEvery year the company has filed comes with Alpha Plus. | |
| 300 | 277 | 466 | 661 | 659 | ||
| −3.6 | 0.0 | 0.0 | 0.0 | 2.1 | ||
| 1,646 | — | — | — | — | ||
| −300 | −277 | −466 | −661 | −659 | ||
| ₹61.46 | — | — | — | — | ||
| 1,919 | 2,252 | 2,665 | 2,518 | 2,221 | ||
| 2.53× | — | — | — | — | ||
| 14.79× | — | — | — | — | ||
| 24.23× | — | — | — | — | ||
Reference items — trailing FY values | ||||||
| 649 | 688 | 730 | 925 | 1,021 | ||
| 111 | 131 | 187 | 293 | 350 | ||
| 67.9 | 83.7 | 137 | 230 | 292 | ||
| — | 135 | 49.4 | 170 | 154 | ||
| −118 | −118 | −164 | −40.6 | 34.6 | ||
| — | −120 | −164 | −41.0 | 34.3 | ||
| — | 253 | 213 | 211 | 119 | ||
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share 12 Months Ending | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Current/LTM TTM · last close | |
|---|---|---|---|---|---|---|
| Market Capitalization | — | — | — | — | 1,949.6 | |
| - Cash, Equiv & ST Investments | 659.4 | 661.3 | 466.4 | 276.7 | 300.0 | |
| + Minority Interest | 2.1 | 0.0 | 0.0 | 0.0 | -3.6 | |
| Enterprise Value | — | — | — | — | 1,646.0 | |
| Net Debt (memo) | -659.4 | -661.3 | -466.4 | -276.7 | -300.0 | |
| EV per Share | — | — | — | — | 61.46 | |
| Total Capital | 2,221.1 | 2,517.8 | 2,664.6 | 2,251.7 | 1,919.0 | |
| EV/Sales | — | — | — | — | 2.53 | |
| EV/EBITDA | — | — | — | — | 14.79 | |
| EV/EBIT | — | — | — | — | 24.23 | |
| Reference Items — Trailing FY Values | ||||||
| Sales | 1,020.8 | 925.3 | 729.6 | 688.5 | 649.4 | |
| EBITDA | 350.3 | 293.4 | 187.1 | 130.6 | 111.3 | |
| EBIT | 291.7 | 229.6 | 137.3 | 83.7 | 67.9 | |
| Operating Cash Flow | 154.0 | 170.3 | 49.4 | 135.0 | — | |
| Free Cash Flow | 34.6 | -40.6 | -164.0 | -118.3 | -118.3 | |
| FCFF (free cash flow to the firm) | 34.3 | -41.0 | -164.1 | -119.9 | — | |
| Capital Expenditure | 119.5 | 210.9 | 213.3 | 253.3 | — | |