In ₹ Crore except Per Share Latest Annual | DELTACORP FY26 | IMAGICAA FY26 | WONDERLA FY26 | NICCOPAR FY24 | Peer Median | |
|---|---|---|---|---|---|---|
| Valuation — at last close | ||||||
| P/E | ◆ 17.07× | 5350.00× | 40.32× | 18.05× | 40.32× -58% | |
| P/B | ◆ 0.65× | 2.41× | 1.83× | — | 2.12× -70% | |
| EV/EBITDA | ◆ 9.05× | 28.91× | 17.49× | — | 23.20× -61% | |
| Market Cap | ₹1,458 Cr | ₹3,027 Cr | ₹3,296 Cr | — | ₹3,162 Cr -54% | |
| Growth | ||||||
| Revenue CAGR 3Y | -12.30% | 14.27% | 6.52% | ◆ 65.44% | 14.27% -186% | |
| Revenue CAGR 5Y | 10.45% | ◆ 76.29% | 68.30% | 7.42% | 68.30% -85% | |
| Net Income CAGR 3Y | -31.24% | -87.88% | ◆ -18.12% | — | -53.00% +41% | |
| Revenue YoY (latest Q) | -8.48% | 19.92% | ◆ 44.21% | — | 32.06% -126% | |
| Net Income YoY (latest Q) | -821.55% | 29.93% | ◆ 38.47% | — | 34.20% -2502% | |
| Profitability | ||||||
| EBITDA Margin | 18.97% | 31.03% | 31.72% | ◆ 34.30% | 31.72% -40% | |
| Net Income Margin | 12.39% | 0.17% | 15.76% | ◆ 26.31% | 15.76% -21% | |
| Return on Common Equity | 3.79% | 0.05% | 4.55% | ◆ 28.57% | 4.55% -17% | |
| Return on Capital Employed | 3.58% | 1.16% | 4.33% | ◆ 32.33% | 4.33% -17% | |
| Return on Assets | 3.31% | 0.04% | 4.20% | ◆ 21.76% | 4.20% -21% | |
| Credit & Quality | ||||||
| Total Debt/Equity | ◆ 0.00× | 0.27× | 0.00× | — | 0.14× -100% | |
| Interest Coverage | 14.07× | 0.91× | 128.43× | ◆ 82037.00× | 128.43× -89% | |
| Scale — latest FY | ||||||
| Revenue / Total Income | ₹688 Cr | ₹374 Cr | ₹519 Cr | ₹79.3 Cr | ₹374 Cr +84% | |
| Net Income | ₹85.3 Cr | ₹0.6 Cr | ₹81.7 Cr | ₹20.9 Cr | ₹20.9 Cr +309% | |
| Total Assets | ₹2,574 Cr | ₹1,754 Cr | ₹1,947 Cr | ₹95.9 Cr | ₹1,754 Cr +47% | |
| EPS | ₹3.19 | ₹0.01 | ₹12.89 | ₹4.46 | ₹4.46 -28% | |
| Book Value per Share | ₹84.08 | ₹22.16 | ₹283.32 | — | ₹152.74 -45% | |