| Tap a line for its trend | H1 FY27Sep 2026 | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 | FY22 and earlierAlpha Plus |
|---|
Non-current assets | FY22 and earlierEvery year the company has filed comes with Alpha Plus. | |||||
|---|---|---|---|---|---|---|
| 853 | 859 | 852 | 896 | 811 | ||
| 554 | 468 | 279 | 176 | 21.8 | ||
| 138 | 129 | 129 | 391 | 391 | ||
| 0.3 | 0.3 | 0.3 | 4.7 | 9.3 | ||
| 0.0 | 0.0 | 0.2 | 2.7 | 0.1 | ||
| 47.5 | 48.8 | 18.7 | 17.5 | 16.5 | ||
| 34.5 | 32.0 | 271 | 113 | 8.9 | ||
| 21.5 | 18.1 | 20.9 | 19.2 | 21.2 | ||
| 56.0 | 50.1 | 292 | 132 | 30.1 | ||
| 114 | 51.7 | 39.4 | 10.6 | 10.4 | ||
| 484 | 460 | 396 | 312 | 195 | ||
| 2,248 | 2,066 | 2,006 | 1,942 | 1,484 | ||
Current assets | ||||||
| 19.1 | 19.1 | 19.1 | 18.6 | 193 | ||
| 148 | 201 | 377 | 534 | 535 | ||
| 6.3 | 4.0 | 5.4 | 10.2 | 4.9 | ||
| 152 | 75.7 | 89.4 | 127 | 125 | ||
| 4.3 | 1.7 | 1.4 | 4.3 | 4.1 | ||
| 10.6 | 69.3 | 60.7 | 53.6 | 31.8 | ||
| 9.1 | 13.6 | 13.4 | 16.4 | 32.8 | ||
| 330 | 365 | 547 | 746 | 733 | ||
| 80.1 | 113 | 136 | 145 | 125 | ||
| 439 | 508 | 713 | 924 | 1,062 | ||
| 0.0 | 0.0 | 244 | 0.0 | 0.0 | ||
| 2,687 | 2,574 | 2,962 | 2,866 | 2,547 | ||
Equity | ||||||
| 26.8 | 26.8 | 26.8 | 26.8 | 26.8 | ||
| 1,896 | 2,225 | 2,638 | 2,491 | 2,192 | ||
| 1,923 | 2,252 | 2,665 | 2,518 | 2,219 | ||
| −3.6 | 0.0 | 0.0 | 0.0 | 2.1 | ||
| 1,919 | 2,252 | 2,665 | 2,518 | 2,221 | ||
Liabilities | ||||||
| 51.1 | 48.3 | 20.1 | 0.0 | 53.4 | ||
| 51.1 | 48.3 | 20.1 | 0.0 | 53.4 | ||
| 4.8 | 3.5 | 0.8 | 4.4 | 4.7 | ||
| 0.0 | 36.9 | 78.8 | 52.7 | 44.4 | ||
| — | — | 6.5 | 34.8 | 0.0 | ||
| 55.9 | 88.7 | 106 | 91.9 | 103 | ||
| 30.0 | 0.0 | 0.0 | 0.0 | 0.0 | ||
| 25.8 | 23.2 | 22.8 | 35.4 | 15.8 | ||
| 46.9 | 60.3 | 32.6 | 63.3 | 78.3 | ||
| 103 | 83.4 | 55.3 | 98.7 | 94.1 | ||
| 394 | 112 | 106 | 108 | 104 | ||
| 19.1 | 2.9 | 1.5 | 5.7 | 1.9 | ||
| 197 | 35.8 | 28.3 | 43.3 | 23.1 | ||
| 712 | 234 | 191 | 256 | 223 | ||
| 768 | 322 | 298 | 348 | 326 | ||
| 2,687 | 2,574 | 2,962 | 2,866 | 2,547 | ||
Assets — additional as-filed lines | ||||||
| 9.6 | 10.7 | 11.1 | 14.5 | 11.1 | ||
Trade payables — MSME split | ||||||
| 1.6 | 3.6 | 2.0 | — | — | ||
| 24.2 | 19.5 | 20.8 | — | — | ||
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share As of | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Last 12M 30/09/2026 | |
|---|---|---|---|---|---|---|
| Non-current Assets | ||||||
| + Property, Plant & Equipment | 810.8 | 895.9 | 851.9 | 859.0 | 853.0 | |
| + Capital Work-in-Progress | 21.8 | 175.9 | 278.6 | 467.9 | 554.3 | |
| + Goodwill | 390.6 | 390.5 | 128.8 | 128.8 | 137.8 | |
| + Other Intangibles | 9.3 | 4.7 | 0.3 | 0.3 | 0.3 | |
| + Intangibles under Development | 0.1 | 2.7 | 0.2 | 0.0 | 0.0 | |
| + Investments (Equity Method) | 16.5 | 17.5 | 18.7 | 48.8 | 47.5 | |
| + Non-current Investments | 8.9 | 113.0 | 271.2 | 32.0 | 34.5 | |
| + Other Non-current Financial Assets | 21.2 | 19.2 | 20.9 | 18.1 | 21.5 | |
| Non-current Financial Assets | 30.1 | 132.2 | 292.1 | 50.1 | 56.0 | |
| + Deferred Tax Assets | 10.4 | 10.6 | 39.4 | 51.7 | 114.5 | |
| + Other Non-current Assets | 194.9 | 312.1 | 395.5 | 459.5 | 484.5 | |
| Total Non-current Assets | 1,484.5 | 1,941.9 | 2,005.6 | 2,066.1 | 2,247.8 | |
| Current Assets | ||||||
| + Inventories | 193.4 | 18.6 | 19.1 | 19.1 | 19.1 | |
| + Current Investments | 534.8 | 534.3 | 377.1 | 201.0 | 147.6 | |
| + Trade Receivables | 4.9 | 10.2 | 5.4 | 4.0 | 6.3 | |
| + Cash & Cash Equivalents | 124.6 | 127.0 | 89.4 | 75.7 | 152.5 | |
| + Other Bank Balances | 4.1 | 4.3 | 1.4 | 1.7 | 4.3 | |
| + Short-term Loans | 31.8 | 53.6 | 60.7 | 69.3 | 10.6 | |
| + Other Current Financial Assets | 32.8 | 16.4 | 13.4 | 13.6 | 9.1 | |
| Current Financial Assets | 733.0 | 745.8 | 547.3 | 365.3 | 330.4 | |
| + Other Current Assets | 125.0 | 144.8 | 135.7 | 112.9 | 80.1 | |
| Total Current Assets | 1,062.4 | 923.8 | 713.1 | 508.0 | 439.1 | |
| + Assets Held for Sale | 0.0 | 0.0 | 243.6 | 0.0 | 0.0 | |
| Total Assets | 2,546.9 | 2,865.7 | 2,962.2 | 2,574.1 | 2,686.9 | |
| Equity | ||||||
| + Equity Share Capital | 26.8 | 26.8 | 26.8 | 26.8 | 26.8 | |
| + Other Equity / Reserves | 2,192.2 | 2,491.0 | 2,637.8 | 2,224.9 | 1,895.8 | |
| Equity — Owners of Parent | 2,219.0 | 2,517.8 | 2,664.6 | 2,251.7 | 1,922.6 | |
| + Minority Interest | 2.1 | 0.0 | 0.0 | 0.0 | -3.6 | |
| Total Equity | 2,221.1 | 2,517.8 | 2,664.6 | 2,251.7 | 1,919.0 | |
| Liabilities | ||||||
| + Other Non-current Financial Liab | 53.4 | 0.0 | 20.1 | 48.3 | 51.1 | |
| Non-current Financial Liabilities | 53.4 | 0.0 | 20.1 | 48.3 | 51.1 | |
| + Provisions — Non-current | 4.7 | 4.4 | 0.8 | 3.5 | 4.8 | |
| + Deferred Tax Liabilities | 44.4 | 52.7 | 78.8 | 36.9 | 0.0 | |
| + Other Non-current Liabilities | 0.0 | 34.8 | 6.5 | — | — | |
| Non-current Liabilities | 102.5 | 91.9 | 106.2 | 88.7 | 55.9 | |
| + Borrowings — Current | 0.0 | 0.0 | 0.0 | 0.0 | 30.0 | |
| + Trade Payables | 15.8 | 35.4 | 22.8 | 23.2 | 25.8 | |
| + Other Current Financial Liab | 78.3 | 63.3 | 32.6 | 60.3 | 46.9 | |
| Current Financial Liabilities | 94.1 | 98.7 | 55.3 | 83.4 | 102.7 | |
| + Provisions — Current | 104.3 | 108.3 | 106.3 | 111.6 | 393.6 | |
| + Current Tax Liabilities | 1.9 | 5.7 | 1.5 | 2.9 | 19.1 | |
| + Other Current Liabilities | 23.1 | 43.3 | 28.3 | 35.8 | 196.7 | |
| Current Liabilities | 223.3 | 256.0 | 191.5 | 233.7 | 712.1 | |
| Total Liabilities | 325.8 | 347.9 | 297.7 | 322.4 | 767.9 | |
| Total Equity & Liabilities | 2,546.9 | 2,865.7 | 2,962.2 | 2,574.1 | 2,686.9 | |
| Assets — additional as-filed lines | ||||||
| + Current Tax Assets | 11.1 | 14.5 | 11.1 | 10.7 | 9.6 | |
| Trade Payables — MSME split | ||||||
| + Dues to Micro & Small — Current | — | — | 2.0 | 3.6 | 1.6 | |
| + Dues to Other Creditors — Current | — | — | 20.8 | 19.5 | 24.2 | |