DELHIVERY448.50

Delhivery Ltd.

· Consumer Services
₹ CrorePeersBLUEDARTREDINGTONBLSDEVYANIFIRSTCRYFSLGESHIPMEESHOMcap ₹33,575 Cr
Comp Set
In ₹ Crore except Per Share
Latest Annual
DELHIVERY
FY26
BLUEDART
FY26
REDINGTON
FY26
BLS
FY26
Peer
Median
Valuation — at last close
P/E219.85×46.71×20.72×14.12×20.72× +961%
P/B3.47×6.50×2.96×3.48×3.48× -0%
EV/EBITDA49.37×11.68×14.54×11.11×11.68× +323%
Market Cap₹33,575 Cr₹11,557 Cr₹30,879 Cr₹9,695 Cr₹11,557 Cr +191%
Growth
Revenue CAGR 3Y13.30%5.89%14.50%25.52%14.50% -8%
Revenue CAGR 5Y22.31%13.31%15.91%44.35%15.91% +40%
Net Income CAGR 3Y-12.60%-3.73%52.45%-3.73%
Revenue YoY (latest Q)27.76%14.97%34.57%25.33%25.33% +10%
Net Income YoY (latest Q)-64.96%81.22%94.65%11.41%81.22% -180%
Profitability
EBITDA Margin6.09%15.48%1.87%27.31%15.48% -61%
Net Income Margin1.45%4.03%1.08%24.14%4.03% -64%
Return on Common Equity1.58%13.92%14.30%24.67%14.30% -89%
Return on Capital Employed-0.51%17.02%18.69%23.08%18.69% -103%
Return on Assets1.19%5.99%3.79%19.20%5.99% -80%
Credit & Quality
Total Debt/Equity0.00×0.11×0.25×0.08×0.11× -100%
Interest Coverage-0.38×4.84×5.64×31.21×5.64× -107%
Scale — latest FY
Revenue / Total Income₹10,508 Cr₹6,141 Cr₹1.19L Cr₹2,998 Cr₹6,141 Cr +71%
Net Income₹153 Cr₹247 Cr₹1,284 Cr₹724 Cr₹724 Cr -79%
Total Assets₹12,777 Cr₹4,127 Cr₹33,839 Cr₹3,770 Cr₹4,127 Cr +210%
EPS₹2.04₹104.26₹19.06₹16.68₹19.06 -89%
Book Value per Share₹129.4₹748.77₹133.34₹67.61₹133.34 -3%
◆ best value in the comp set per metric · Δ = subject vs median of the other companies.
« ‹ › »Latest: FY26 · ConsolidatedFA Financial Analysis · alphave
Data & compliance. Descriptive financial information from official NSE/BSE filings — for information and education only, not investment advice, a recommendation, or a valuation. Standalone = parent entity; consolidated includes subsidiaries. Historical multiples pair each fiscal year's filed figures with that FY-end market close; the Current column uses the last close with the latest filed annuals. Figures are cross-verified via accounting identities and NSE×BSE agreementXBRL cross-verified ✓ 95%.