| Tap a line for its trend | Last 12Mto Sep 2026 | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 | FY22 and earlierAlpha Plus |
|---|
| 11,652 | 10,508 | 8,932 | 8,142 | 7,225 | FY22 and earlierEvery year the company has filed comes with Alpha Plus. | |
| 317 | 359 | 440 | 453 | 305 | ||
| 11,969 | 10,867 | 9,372 | 8,594 | 7,530 | ||
Expenses | ||||||
| 0.0 | 0.0 | 0.0 | 0.0 | 1.6 | ||
| 1,702 | 1,605 | 1,376 | 1,437 | 1,400 | ||
| 139 | 144 | 126 | 88.5 | 88.8 | ||
| 757 | 695 | 535 | 722 | 831 | ||
| 9,180 | 8,264 | 7,180 | 6,578 | 6,275 | ||
| 11,778 | 10,708 | 9,217 | 8,825 | 8,597 | ||
| 770 | 640 | 376 | 127 | −452 | ||
| 13.4 | −55.4 | −159 | −595 | −1,283 | ||
Profit | ||||||
| 192 | 159 | 155 | −231 | −1,067 | ||
| −25.9 | −25.9 | −5.1 | −22.4 | 0.0 | ||
| 166 | 133 | 150 | −253 | −1,067 | ||
| 0.2 | 0.2 | 0.7 | −0.3 | 10.7 | ||
| −11.6 | −12.3 | −5.7 | 5.0 | −56.0 | ||
| −11.3 | −12.1 | −5.0 | 4.7 | −45.3 | ||
| 7.4 | 7.2 | 7.0 | 8.7 | 13.6 | ||
| 185 | 153 | 162 | −249 | −1,008 | ||
| 177 | 145 | 155 | −258 | −1,021 | ||
| 14.4 | 18.0 | 4.9 | 4.2 | 1.2 | ||
| 199 | 171 | 167 | −245 | −1,007 | ||
| 187 | 153 | 162 | −249 | −1,008 | ||
| −0.0 | −0.1 | 0.0 | 0.0 | 0.0 | ||
Per share | ||||||
| ₹2.47 | ₹2.04 | ₹2.19 | −₹3.40 | −₹14.09 | ||
| ₹2.42 | ₹2.00 | ₹2.14 | −₹3.40 | −₹14.09 | ||
Other comprehensive income — detail | ||||||
| 14.4 | 18.0 | 4.9 | — | — | ||
| 10.2 | 13.2 | 3.3 | 4.0 | −1.9 | ||
| — | — | — | 0.0 | −0.3 | ||
| 4.3 | 4.8 | 1.6 | 0.2 | 2.9 | ||
| — | 171 | 167 | — | −1,007 | ||
Per share — as-filed variants | ||||||
| ₹2.47 | ₹2.04 | ₹2.19 | −₹3.40 | −₹14.09 | ||
| ₹2.42 | ₹2.00 | ₹2.14 | −₹3.40 | −₹14.09 | ||
Adjusted (ex-exceptional items) — derived | ||||||
| 192 | 159 | 155 | −231 | −1,067 | ||
| −25.9 | −25.9 | −5.1 | −22.4 | 0.0 | ||
| 210 | 178 | 167 | −227 | −1,008 | ||
| ₹2.82 | ₹2.39 | ₹2.26 | −₹3.09 | −₹14.09 | ||
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share 12 Months Ending | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Last 12M 30/09/2026 | |
|---|---|---|---|---|---|---|
| Revenue from Operations | 7,225.3 | 8,141.5 | 8,931.9 | 10,508.3 | 11,652.1 | |
| Other Income | 304.9 | 452.7 | 440.1 | 358.6 | 317.3 | |
| Total Income | 7,530.2 | 8,594.2 | 9,372.0 | 10,867.0 | 11,969.4 | |
| Expenses | ||||||
| + Changes in Inventories | 1.6 | 0.0 | 0.0 | 0.0 | 0.0 | |
| + Employee Benefit Expense | 1,400.0 | 1,436.8 | 1,375.9 | 1,604.6 | 1,701.6 | |
| + Finance Costs | 88.8 | 88.5 | 125.8 | 144.1 | 139.0 | |
| + Depreciation & Amortisation | 831.1 | 721.6 | 534.9 | 695.4 | 756.6 | |
| + Other Expenses | 6,275.3 | 6,578.1 | 7,180.2 | 8,263.8 | 9,180.5 | |
| Total Expenses | 8,596.9 | 8,825.0 | 9,216.8 | 10,707.9 | 11,777.7 | |
| EBITDA | -451.6 | 126.6 | 375.8 | 640.0 | 770.0 | |
| EBIT | -1,282.8 | -594.9 | -159.1 | -55.4 | 13.4 | |
| Profit | ||||||
| PBT before Exceptional Items | -1,066.6 | -230.7 | 155.2 | 159.1 | 191.7 | |
| + Exceptional Items | 0.0 | -22.4 | -5.1 | -25.9 | -25.9 | |
| Pretax Income | -1,066.6 | -253.1 | 150.1 | 133.2 | 165.8 | |
| + Current Tax | 10.7 | -0.3 | 0.7 | 0.2 | 0.2 | |
| + Deferred Tax | -56.0 | 5.0 | -5.7 | -12.3 | -11.6 | |
| Tax Expense | -45.3 | 4.7 | -5.0 | -12.1 | -11.3 | |
| + Share of Associates & JVs | 13.6 | 8.7 | 7.0 | 7.2 | 7.4 | |
| Net Income | -1,007.8 | -249.2 | 162.1 | 152.5 | 184.5 | |
| + Net Income — Continuing Ops | -1,021.4 | -257.9 | 155.1 | 145.4 | 177.2 | |
| + Other Comprehensive Income | 1.2 | 4.2 | 4.9 | 18.0 | 14.4 | |
| Total Comprehensive Income | -1,006.5 | -245.0 | 167.0 | 170.5 | 199.0 | |
| Net Income to Common | -1,007.8 | -249.2 | 162.1 | 152.7 | 187.3 | |
| Minority Interest | 0.0 | 0.0 | 0.0 | -0.1 | -0.0 | |
| Per Share | ||||||
| Basic EPS | -14.09 | -3.40 | 2.19 | 2.04 | 2.47 | |
| Diluted EPS | -14.09 | -3.40 | 2.14 | 2.00 | 2.42 | |
| Other Comprehensive Income — detail | ||||||
| + Other Comprehensive Income | — | — | 4.9 | 18.0 | 14.4 | |
| + Items NOT to be Reclassified to P&L | -1.9 | 4.0 | 3.3 | 13.2 | 10.2 | |
| + Tax on Items NOT to be Reclassified — alt tag | -0.3 | 0.0 | — | — | — | |
| + Items to be Reclassified to P&L | 2.9 | 0.2 | 1.6 | 4.8 | 4.3 | |
| Comprehensive Income — Owners of Parent | -1,006.5 | — | 167.0 | 170.5 | — | |
| Per Share — as-filed variants | ||||||
| Basic EPS — Continuing Operations | -14.09 | -3.40 | 2.19 | 2.04 | 2.47 | |
| Diluted EPS — Continuing Operations | -14.09 | -3.40 | 2.14 | 2.00 | 2.42 | |
| Adjusted (ex-Exceptional Items) — derived | ||||||
| Pretax Income (Adjusted, as filed) | -1,066.6 | -230.7 | 155.2 | 159.1 | 191.7 | |
| − Exceptional Items (reconciliation) | 0.0 | -22.4 | -5.1 | -25.9 | -25.9 | |
| Net Income Adj (tax-effected) | -1,007.8 | -226.8 | 167.2 | 178.4 | 210.4 | |
| EPS Adj | -14.09 | -3.09 | 2.26 | 2.39 | 2.82 | |
| Other Filed Concepts — mapped but not yet placed in the schedule | ||||||
| Face Value | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | |
| Paid Up Equity Capital | 72.9 | 73.7 | 74.6 | 74.9 | 74.9 | |