| Tap a line for its trend | Currentlast 12M | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 | FY22 and earlierAlpha Plus |
|---|
| 14,303 | — | — | — | — | FY22 and earlierEvery year the company has filed comes with Alpha Plus. | |
| 524 | 524 | 537 | 484 | 876 | ||
| 619 | 619 | 17.2 | 37.8 | 126 | ||
| 5,486 | 5,486 | 3,933 | 4,045 | 3,613 | ||
| 19,885 | — | — | — | — | ||
| 4,962 | 4,962 | 3,395 | 3,561 | 2,737 | ||
| ₹1,575.14 | — | — | — | — | ||
| 12,950 | 12,950 | 10,187 | 9,491 | 8,807 | ||
| 42.4% | 42.4% | 38.6% | 42.6% | 41.0% | ||
| 0.28× | — | — | — | — | ||
| 1.64× | — | — | — | — | ||
| 9.86× | — | — | — | — | ||
| 12.50× | — | — | — | — | ||
Reference items — trailing FY values | ||||||
| 12,104 | 11,506 | 10,274 | 8,676 | 11,301 | ||
| 2,016 | 1,684 | 1,925 | 1,287 | 2,165 | ||
| 1,591 | 1,260 | 1,521 | 953 | 1,926 | ||
| — | 206 | 1,880 | 732 | 493 | ||
| −1,364 | −1,364 | 744 | −153 | −716 | ||
| — | −1,500 | 654 | −319 | −841 | ||
| — | 1,570 | 1,136 | 885 | 1,209 | ||
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share 12 Months Ending | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Current/LTM TTM · last close | |
|---|---|---|---|---|---|---|
| Market Capitalization | — | — | — | — | 14,303.0 | |
| - Cash, Equiv & ST Investments | 876.4 | 484.2 | 537.5 | 523.6 | 523.6 | |
| + Minority Interest | 126.3 | 37.8 | 17.2 | 619.4 | 619.4 | |
| + Total Debt | 3,613.4 | 4,045.3 | 3,932.7 | 5,485.8 | 5,485.8 | |
| Enterprise Value | — | — | — | — | 19,884.6 | |
| Net Debt (memo) | 2,737.0 | 3,561.0 | 3,395.2 | 4,962.2 | 4,962.2 | |
| EV per Share | — | — | — | — | 1,575.14 | |
| Total Capital | 8,806.6 | 9,491.3 | 10,186.5 | 12,949.8 | 12,949.8 | |
| Total Debt/Total Capital | 41.03 | 42.62 | 38.61 | 42.36 | 42.36 | |
| Total Debt/EV | — | — | — | — | 0.28 | |
| EV/Sales | — | — | — | — | 1.64 | |
| EV/EBITDA | — | — | — | — | 9.86 | |
| EV/EBIT | — | — | — | — | 12.50 | |
| Reference Items — Trailing FY Values | ||||||
| Sales | 11,300.7 | 8,676.1 | 10,274.4 | 11,506.0 | 12,103.5 | |
| EBITDA | 2,165.4 | 1,286.7 | 1,924.7 | 1,683.8 | 2,016.2 | |
| EBIT | 1,926.2 | 953.0 | 1,521.4 | 1,260.1 | 1,590.7 | |
| Operating Cash Flow | 493.1 | 731.8 | 1,879.7 | 206.2 | — | |
| Free Cash Flow | -716.2 | -153.0 | 744.0 | -1,364.2 | -1,364.2 | |
| FCFF (free cash flow to the firm) | -840.6 | -318.7 | 654.3 | -1,500.1 | — | |
| Capital Expenditure | 1,209.4 | 884.8 | 1,135.6 | 1,570.4 | — | |