| Tap a line for its trend | Last 12Mto Jun 2026 | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 | FY22 and earlierAlpha Plus |
|---|
| 12,104 | 11,506 | 10,274 | 8,676 | 11,301 | FY22 and earlierEvery year the company has filed comes with Alpha Plus. | |
| 85.2 | 103 | 80.8 | 123 | 84.0 | ||
| 12,189 | 11,609 | 10,355 | 8,799 | 11,385 | ||
Expenses | ||||||
| 6,454 | 6,421 | 5,697 | 4,882 | 6,939 | ||
| 2,029 | 1,790 | 814 | 960 | 1,017 | ||
| −328 | −211 | 159 | 56.3 | −286 | ||
| 667 | 623 | 583 | 527 | 594 | ||
| 359 | 353 | 413 | 404 | 195 | ||
| 425 | 424 | 403 | 334 | 239 | ||
| 1,265 | 1,199 | 1,097 | 965 | 872 | ||
| 10,872 | 10,599 | 9,166 | 8,127 | 9,569 | ||
| 2,016 | 1,684 | 1,925 | 1,287 | 2,165 | ||
| 1,591 | 1,260 | 1,521 | 953 | 1,926 | ||
Profit | ||||||
| 1,316 | 1,010 | 1,189 | 672 | 1,816 | ||
| 1,316 | 1,010 | 1,189 | 672 | 1,816 | ||
| 271 | 285 | 313 | 340 | 552 | ||
| 60.9 | −13.5 | −68.2 | −125 | 42.9 | ||
| 332 | 272 | 245 | 215 | 595 | ||
| 985 | 739 | 945 | 457 | 1,221 | ||
| 985 | 739 | 945 | 457 | 1,221 | ||
| 47.4 | 44.0 | −76.0 | 79.3 | −11.2 | ||
| 1,032 | 783 | 869 | 537 | 1,210 | ||
| 984 | 737 | 934 | 443 | 1,210 | ||
| 0.8 | 1.5 | 11.1 | 14.7 | 10.8 | ||
Per share | ||||||
| ₹77.96 | ₹58.40 | ₹73.95 | ₹35.05 | ₹97.70 | ||
| ₹77.96 | ₹58.40 | ₹73.95 | ₹35.05 | ₹97.70 | ||
Other comprehensive income — detail | ||||||
| 47.4 | 44.0 | −76.0 | — | — | ||
| 3.1 | 1.1 | −5.4 | −8.3 | 1.7 | ||
| 0.7 | 0.2 | −1.5 | — | — | ||
| — | — | — | −2.1 | 0.6 | ||
| 53.1 | 48.9 | −99.3 | 117 | −15.7 | ||
| 8.0 | 5.8 | −27.1 | — | — | ||
| — | — | — | 31.4 | −3.4 | ||
| 1,033 | 782 | 858 | 522 | 1,200 | ||
| −0.9 | 0.5 | 10.9 | 14.9 | 10.0 | ||
Per share — as-filed variants | ||||||
| ₹77.96 | ₹58.40 | ₹73.95 | ₹35.05 | ₹97.70 | ||
| ₹77.96 | ₹58.40 | ₹73.95 | ₹35.05 | ₹97.70 | ||
Derived — gross profit (revenue − materials − purchases − Δ inventories) | ||||||
| 3,948 | 3,506 | 3,605 | 2,778 | 3,631 | ||
| 32.6% | 30.5% | 35.1% | 32.0% | 32.1% | ||
Adjusted (ex-exceptional items) — derived | ||||||
| 1,316 | 1,010 | 1,189 | 672 | 1,816 | ||
| 985 | 739 | 945 | 457 | 1,221 | ||
| ₹77.96 | ₹58.40 | ₹73.95 | ₹35.05 | ₹97.70 | ||
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share 12 Months Ending | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Last 12M 30/06/2026 | |
|---|---|---|---|---|---|---|
| Revenue from Operations | 11,300.7 | 8,676.1 | 10,274.4 | 11,506.0 | 12,103.5 | |
| Other Income | 84.0 | 122.8 | 80.8 | 103.0 | 85.2 | |
| Total Income | 11,384.7 | 8,798.9 | 10,355.2 | 11,609.0 | 12,188.7 | |
| Expenses | ||||||
| + Cost of Materials Consumed | 6,938.6 | 4,882.2 | 5,696.6 | 6,421.4 | 6,454.5 | |
| + Purchases of Stock-in-Trade | 1,017.0 | 959.6 | 813.9 | 1,789.8 | 2,029.3 | |
| + Changes in Inventories | -286.3 | 56.3 | 159.3 | -211.0 | -328.2 | |
| + Employee Benefit Expense | 594.4 | 526.5 | 582.8 | 622.7 | 667.0 | |
| + Finance Costs | 194.7 | 403.8 | 412.9 | 352.7 | 359.4 | |
| + Depreciation & Amortisation | 239.2 | 333.7 | 403.3 | 423.7 | 425.5 | |
| + Other Expenses | 871.6 | 964.7 | 1,097.2 | 1,199.2 | 1,264.8 | |
| Total Expenses | 9,569.2 | 8,126.9 | 9,166.0 | 10,598.7 | 10,872.2 | |
| EBITDA | 2,165.4 | 1,286.7 | 1,924.7 | 1,683.8 | 2,016.2 | |
| EBIT | 1,926.2 | 953.0 | 1,521.4 | 1,260.1 | 1,590.7 | |
| Profit | ||||||
| PBT before Exceptional Items | 1,815.5 | 672.0 | 1,189.3 | 1,010.3 | 1,316.5 | |
| Pretax Income | 1,815.5 | 672.0 | 1,189.3 | 1,010.3 | 1,316.5 | |
| + Current Tax | 551.8 | 340.2 | 312.8 | 285.0 | 270.7 | |
| + Deferred Tax | 42.9 | -125.4 | -68.2 | -13.5 | 60.9 | |
| Tax Expense | 594.6 | 214.7 | 244.6 | 271.6 | 331.5 | |
| Net Income | 1,220.9 | 457.2 | 944.7 | 738.8 | 984.9 | |
| + Net Income — Continuing Ops | 1,220.9 | 457.2 | 944.7 | 738.8 | 984.9 | |
| + Other Comprehensive Income | -11.2 | 79.3 | -76.0 | 44.0 | 47.4 | |
| Total Comprehensive Income | 1,209.7 | 536.5 | 868.6 | 782.8 | 1,032.4 | |
| Net Income to Common | 1,210.1 | 442.5 | 933.6 | 737.3 | 984.1 | |
| Minority Interest | 10.8 | 14.7 | 11.1 | 1.5 | 0.8 | |
| Per Share | ||||||
| Basic EPS | 97.70 | 35.05 | 73.95 | 58.40 | 77.96 | |
| Diluted EPS | 97.70 | 35.05 | 73.95 | 58.40 | 77.96 | |
| Other Comprehensive Income — detail | ||||||
| + Other Comprehensive Income | — | — | -76.0 | 44.0 | 47.4 | |
| + Items NOT to be Reclassified to P&L | 1.7 | -8.3 | -5.4 | 1.1 | 3.1 | |
| + Tax on Items NOT to be Reclassified | — | — | -1.5 | 0.2 | 0.7 | |
| + Tax on Items NOT to be Reclassified — alt tag | 0.6 | -2.1 | — | — | — | |
| + Items to be Reclassified to P&L | -15.7 | 116.9 | -99.3 | 48.9 | 53.1 | |
| + Tax on Items to be Reclassified | — | — | -27.1 | 5.8 | 8.0 | |
| + Tax on Items to be Reclassified — alt tag | -3.4 | 31.4 | — | — | — | |
| Comprehensive Income — Owners of Parent | 1,199.7 | 521.7 | 857.7 | 782.3 | 1,033.3 | |
| Comprehensive Income — Non-controlling Interests | 10.0 | 14.9 | 10.9 | 0.5 | -0.9 | |
| Per Share — as-filed variants | ||||||
| Basic EPS — Continuing Operations | 97.70 | 35.05 | 73.95 | 58.40 | 77.96 | |
| Diluted EPS — Continuing Operations | 97.70 | 35.05 | 73.95 | 58.40 | 77.96 | |
| Derived — Gross Profit (Revenue − Materials − Purchases − Δ Inventories) | ||||||
| Gross Profit | 3,631.5 | 2,778.0 | 3,604.7 | 3,505.7 | 3,948.0 | |
| Gross Margin % | 32.13 | 32.02 | 35.08 | 30.47 | 32.62 | |
| Adjusted (ex-Exceptional Items) — derived | ||||||
| Pretax Income (Adjusted, as filed) | 1,815.5 | 672.0 | 1,189.3 | 1,010.3 | 1,316.5 | |
| Net Income Adj (tax-effected) | 1,220.9 | 457.2 | 944.7 | 738.8 | 984.9 | |
| EPS Adj | 97.70 | 35.05 | 73.95 | 58.40 | 77.96 | |
| Other Filed Concepts — mapped but not yet placed in the schedule | ||||||
| Face Value | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 | |
| Paid Up Equity Capital | 126.2 | 126.2 | 126.2 | 126.2 | 126.2 | |