| Tap a line for its trend | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 | FY22 and earlierAlpha Plus |
|---|
Non-current assets | FY22 and earlierEvery year the company has filed comes with Alpha Plus. | ||||
|---|---|---|---|---|---|
| 5,336 | 5,427 | 5,596 | 2,011 | ||
| 3,046 | 1,404 | 749 | 3,527 | ||
| 300 | 304 | 207 | 201 | ||
| 31.0 | 27.7 | 43.3 | 43.5 | ||
| 484 | 534 | 427 | 423 | ||
| 6.2 | 4.6 | 5.3 | 1.8 | ||
| 7.3 | 2.5 | 2.5 | 2.5 | ||
| 207 | 131 | 107 | 73.8 | ||
| 214 | 133 | 110 | 76.3 | ||
| 527 | 505 | 144 | 0.0 | ||
| 263 | 321 | 231 | 754 | ||
| 10,208 | 8,661 | 7,513 | 7,037 | ||
Current assets | |||||
| 1,738 | 1,069 | 1,192 | 1,259 | ||
| 126 | 183 | 258 | 597 | ||
| 2,343 | 1,617 | 1,476 | 1,691 | ||
| 397 | 354 | 226 | 279 | ||
| 139 | 89.7 | 135 | 219 | ||
| 2.5 | 1.0 | 1.1 | 1.1 | ||
| 535 | 437 | 331 | 87.6 | ||
| 3,543 | 2,682 | 2,427 | 2,875 | ||
| 750 | 451 | 538 | 250 | ||
| 6,280 | 4,487 | 4,318 | 4,384 | ||
| 16,488 | 13,148 | 11,830 | 11,421 | ||
Equity | |||||
| 126 | 126 | 126 | 126 | ||
| 6,718 | 6,110 | 5,282 | 4,941 | ||
| 6,845 | 6,237 | 5,408 | 5,067 | ||
| 619 | 17.2 | 37.8 | 126 | ||
| 7,464 | 6,254 | 5,446 | 5,193 | ||
Liabilities | |||||
| 4,073 | 2,777 | 3,063 | 3,231 | ||
| 283 | 292 | 154 | 118 | ||
| 4,356 | 3,069 | 3,217 | 3,349 | ||
| 34.1 | 55.9 | 66.1 | 60.9 | ||
| 207 | 243 | 47.2 | 0.8 | ||
| 4,597 | 3,368 | 3,330 | 3,411 | ||
| 1,413 | 1,156 | 983 | 382 | ||
| 2,158 | 1,714 | 1,285 | 1,777 | ||
| 531 | 401 | 478 | 427 | ||
| 4,101 | 3,270 | 2,745 | 2,587 | ||
| 102 | 69.4 | 60.1 | 58.9 | ||
| 14.6 | 31.3 | 96.7 | 57.9 | ||
| 209 | 155 | 153 | 113 | ||
| 4,426 | 3,526 | 3,054 | 2,817 | ||
| 9,024 | 6,894 | 6,384 | 6,228 | ||
| 16,488 | 13,148 | 11,830 | 11,421 | ||
Assets — additional as-filed lines | |||||
| 249 | 285 | 160 | 0.0 | ||
Trade payables — MSME split | |||||
| 70.6 | 73.8 | — | — | ||
| 2,087 | 1,640 | — | — | ||
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share As of | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Last 12M 30/06/2026 | |
|---|---|---|---|---|---|---|
| Non-current Assets | ||||||
| + Property, Plant & Equipment | 2,011.0 | 5,596.0 | 5,427.4 | 5,336.1 | 5,336.1 | |
| + Capital Work-in-Progress | 3,526.5 | 748.5 | 1,403.7 | 3,046.4 | 3,046.4 | |
| + Investment Property | 201.0 | 207.1 | 303.5 | 300.4 | 300.4 | |
| + Goodwill | 43.5 | 43.3 | 27.7 | 31.0 | 31.0 | |
| + Other Intangibles | 422.8 | 427.5 | 533.8 | 483.6 | 483.6 | |
| + Intangibles under Development | 1.8 | 5.3 | 4.6 | 6.2 | 6.2 | |
| + Non-current Investments | 2.5 | 2.5 | 2.5 | 7.3 | 7.3 | |
| + Other Non-current Financial Assets | 73.8 | 107.5 | 130.8 | 206.7 | 206.7 | |
| Non-current Financial Assets | 76.3 | 109.9 | 133.3 | 214.0 | 214.0 | |
| + Deferred Tax Assets | 0.0 | 144.2 | 505.4 | 526.5 | 526.5 | |
| + Other Non-current Assets | 754.3 | 231.0 | 321.5 | 263.4 | 263.4 | |
| Total Non-current Assets | 7,037.2 | 7,512.6 | 8,660.8 | 10,207.5 | 10,207.5 | |
| Current Assets | ||||||
| + Inventories | 1,258.9 | 1,192.4 | 1,068.8 | 1,737.8 | 1,737.8 | |
| + Current Investments | 597.1 | 258.3 | 183.5 | 126.2 | 126.2 | |
| + Trade Receivables | 1,690.5 | 1,475.8 | 1,617.2 | 2,343.2 | 2,343.2 | |
| + Cash & Cash Equivalents | 279.3 | 225.9 | 354.0 | 397.5 | 397.5 | |
| + Other Bank Balances | 219.4 | 135.0 | 89.7 | 138.8 | 138.8 | |
| + Short-term Loans | 1.1 | 1.1 | 1.0 | 2.5 | 2.5 | |
| + Other Current Financial Assets | 87.6 | 331.0 | 436.9 | 535.2 | 535.2 | |
| Current Financial Assets | 2,875.0 | 2,427.1 | 2,682.3 | 3,543.3 | 3,543.3 | |
| + Other Current Assets | 250.2 | 538.3 | 450.9 | 750.0 | 750.0 | |
| Total Current Assets | 4,384.1 | 4,317.7 | 4,486.8 | 6,280.2 | 6,280.2 | |
| Total Assets | 11,421.2 | 11,830.3 | 13,147.6 | 16,487.8 | 16,487.8 | |
| Equity | ||||||
| + Equity Share Capital | 126.2 | 126.2 | 126.2 | 126.2 | 126.2 | |
| + Other Equity / Reserves | 4,940.8 | 5,282.0 | 6,110.4 | 6,718.3 | 6,718.3 | |
| Equity — Owners of Parent | 5,067.0 | 5,408.2 | 6,236.6 | 6,844.6 | 6,844.6 | |
| + Minority Interest | 126.3 | 37.8 | 17.2 | 619.4 | 619.4 | |
| Total Equity | 5,193.3 | 5,446.0 | 6,253.8 | 7,464.0 | 7,464.0 | |
| Liabilities | ||||||
| + Borrowings — Non-current | 3,231.0 | 3,062.6 | 2,776.8 | 4,073.0 | 4,073.0 | |
| + Other Non-current Financial Liab | 117.8 | 154.0 | 292.2 | 283.3 | 283.3 | |
| Non-current Financial Liabilities | 3,348.8 | 3,216.6 | 3,069.0 | 4,356.3 | 4,356.3 | |
| + Provisions — Non-current | 60.9 | 66.1 | 55.9 | 34.1 | 34.1 | |
| + Deferred Tax Liabilities | 0.8 | 47.2 | 242.9 | 207.0 | 207.0 | |
| Non-current Liabilities | 3,410.5 | 3,329.8 | 3,367.8 | 4,597.4 | 4,597.4 | |
| + Borrowings — Current | 382.4 | 982.6 | 1,155.9 | 1,412.8 | 1,412.8 | |
| + Trade Payables | 1,777.4 | 1,284.9 | 1,713.6 | 2,157.5 | 2,157.5 | |
| + Other Current Financial Liab | 427.5 | 477.6 | 400.8 | 530.6 | 530.6 | |
| Current Financial Liabilities | 2,587.2 | 2,745.1 | 3,270.3 | 4,101.0 | 4,101.0 | |
| + Provisions — Current | 58.9 | 60.1 | 69.4 | 101.8 | 101.8 | |
| + Current Tax Liabilities | 57.9 | 96.7 | 31.3 | 14.6 | 14.6 | |
| + Other Current Liabilities | 113.3 | 152.6 | 155.1 | 209.1 | 209.1 | |
| Current Liabilities | 2,817.4 | 3,054.4 | 3,526.1 | 4,426.4 | 4,426.4 | |
| Total Liabilities | 6,227.9 | 6,384.3 | 6,893.8 | 9,023.8 | 9,023.8 | |
| Total Equity & Liabilities | 11,421.2 | 11,830.3 | 13,147.6 | 16,487.8 | 16,487.8 | |
| Assets — additional as-filed lines | ||||||
| + Current Tax Assets | 0.0 | 159.8 | 284.9 | 249.1 | 249.1 | |
| Trade Payables — MSME split | ||||||
| + Dues to Micro & Small — Current | — | — | 73.8 | 70.6 | 70.6 | |
| + Dues to Other Creditors — Current | — | — | 1,639.7 | 2,087.0 | 2,087.0 | |