| Tap a line for its trend | Currentlast 12M | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 | FY22 and earlierAlpha Plus |
|---|
| 1,331 | — | — | — | — | FY22 and earlierEvery year the company has filed comes with Alpha Plus. | |
| 68.9 | 5.2 | 18.3 | 10.9 | 9.9 | ||
| 310 | 310 | 426 | 436 | 505 | ||
| 1,572 | — | — | — | — | ||
| 241 | 305 | 407 | 425 | 495 | ||
| ₹53.25 | — | — | — | — | ||
| 1,430 | 1,385 | 1,458 | 1,468 | 1,530 | ||
| 21.7% | 22.4% | 29.2% | 29.7% | 33.0% | ||
| 0.20× | — | — | — | — | ||
| 0.67× | — | — | — | — | ||
| 8.14× | — | — | — | — | ||
| 18.05× | — | — | — | — | ||
| 8.50× | — | — | — | — | ||
Reference items — trailing FY values | ||||||
| 2,334 | 2,144 | 2,000 | 1,872 | 2,634 | ||
| 193 | 222 | 193 | 176 | 428 | ||
| 87.1 | 118 | 93.5 | 81.7 | 338 | ||
| — | 278 | 191 | 252 | 226 | ||
| 185 | 185 | 114 | 158 | 140 | ||
| — | 164 | 89.4 | 132 | 98.8 | ||
| — | 93.1 | 76.5 | 93.6 | 86.2 | ||
From the company's filings with NSE and BSE (Ind-AS), standalone. For information only, not investment advice.
In ₹ Crore except Per Share 12 Months Ending | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Current/LTM TTM · last close | |
|---|---|---|---|---|---|---|
| Market Capitalization | — | — | — | — | 1,330.6 | |
| - Cash, Equiv & ST Investments | 9.9 | 10.9 | 18.3 | 5.2 | 68.9 | |
| + Total Debt | 504.9 | 436.4 | 425.8 | 310.0 | 310.0 | |
| Enterprise Value | — | — | — | — | 1,571.7 | |
| Net Debt (memo) | 494.9 | 425.5 | 407.5 | 304.8 | 241.1 | |
| EV per Share | — | — | — | — | 53.25 | |
| Total Capital | 1,530.0 | 1,468.1 | 1,458.4 | 1,384.8 | 1,429.8 | |
| Total Debt/Total Capital | 33.00 | 29.72 | 29.19 | 22.39 | 21.68 | |
| Total Debt/EV | — | — | — | — | 0.20 | |
| EV/Sales | — | — | — | — | 0.67 | |
| EV/EBITDA | — | — | — | — | 8.14 | |
| EV/EBIT | — | — | — | — | 18.05 | |
| EV/Free Cash Flow | — | — | — | — | 8.50 | |
| Reference Items — Trailing FY Values | ||||||
| Sales | 2,633.8 | 1,871.6 | 2,000.3 | 2,143.6 | 2,333.6 | |
| EBITDA | 428.5 | 175.5 | 193.4 | 221.6 | 193.0 | |
| EBIT | 338.3 | 81.7 | 93.5 | 117.7 | 87.1 | |
| Operating Cash Flow | 225.9 | 252.1 | 190.8 | 278.0 | — | |
| Free Cash Flow | 139.7 | 158.5 | 114.3 | 184.8 | 184.8 | |
| FCFF (free cash flow to the firm) | 98.8 | 132.0 | 89.4 | 164.1 | — | |
| Capital Expenditure | 86.2 | 93.6 | 76.5 | 93.1 | — | |