In ₹ Crore except Per Share Latest Annual | DCW FY26 | MANALIPETC FY26 | TNPETRO FY26 | AGARIND FY26 | Peer Median | |
|---|---|---|---|---|---|---|
| Valuation — at last close | ||||||
| P/E | 28.88× | ◆ 11.47× | 12.32× | 14.93× | 12.32× +134% | |
| P/B | 1.29× | 1.16× | 1.18× | ◆ 0.94× | 1.16× +11% | |
| EV/EBITDA | ◆ 7.65× | 14.36× | 11.04× | 7.71× | 11.04× -31% | |
| Market Cap | ₹1,390 Cr | ₹1,492 Cr | ₹1,201 Cr | ₹650 Cr | ₹1,201 Cr +16% | |
| Growth | ||||||
| Revenue CAGR 3Y | -6.63% | ◆ -4.70% | -11.98% | -6.40% | -6.40% -4% | |
| Revenue CAGR 5Y | 7.92% | 0.06% | 5.06% | ◆ 12.82% | 5.06% +57% | |
| Net Income CAGR 3Y | -36.93% | ◆ 36.89% | 1.14% | -22.13% | 1.14% -3339% | |
| Revenue YoY (latest Q) | 13.97% | 17.07% | ◆ 68.50% | -27.00% | 17.07% -18% | |
| Net Income YoY (latest Q) | 203.32% | ◆ 348.79% | 127.26% | -20.57% | 127.26% +60% | |
| Profitability | ||||||
| EBITDA Margin | ◆ 10.34% | 8.02% | 8.94% | 7.10% | 8.02% +29% | |
| Net Income Margin | 2.25% | ◆ 12.71% | 6.65% | 2.64% | 6.65% -66% | |
| Return on Common Equity | 4.48% | ◆ 10.14% | 9.58% | 6.32% | 9.58% -53% | |
| Return on Capital Employed | ◆ 8.55% | 3.49% | 8.34% | 7.97% | 7.97% +7% | |
| Return on Assets | 2.31% | ◆ 8.14% | 5.73% | 3.62% | 5.73% -60% | |
| Credit & Quality | ||||||
| Total Debt/Equity | 0.29× | ◆ 0.05× | 0.44× | 0.49× | 0.44× -34% | |
| Interest Coverage | 1.89× | 3.56× | ◆ 6.48× | 2.36× | 3.56× -47% | |
| Scale — latest FY | ||||||
| Revenue / Total Income | ₹2,144 Cr | ₹1,022 Cr | ₹1,466 Cr | ₹1,652 Cr | ₹1,466 Cr +46% | |
| Net Income | ₹48.2 Cr | ₹130 Cr | ₹97.5 Cr | ₹43.6 Cr | ₹97.5 Cr -51% | |
| Total Assets | ₹2,089 Cr | ₹1,596 Cr | ₹1,700 Cr | ₹1,202 Cr | ₹1,596 Cr +31% | |
| EPS | ₹1.63 | ₹7.56 | ₹10.83 | ₹29.13 | ₹10.83 -85% | |
| Book Value per Share | ₹36.42 | ₹74.47 | ₹113.11 | ₹460.64 | ₹113.11 -68% | |