DCW profit and loss

Latest FY26

Revenue: ₹2,144cr+7.2% on FY25
EBITDA: ₹222cr+14.5% on FY25
Net profit: ₹48.2cr+59.1% on FY25
EPS: ₹1.63+58.3% on FY25

₹ crore except per share

Tap a line for its trend	Last 12Mto Sep 2026	FY26Mar 2026	FY25Mar 2025	FY24Mar 2024	FY23Mar 2023	FY22 and earlierAlpha Plus

Expenses
	2,334	2,144	2,000	1,872	2,634	FY22 and earlierEvery year the company has filed comes with Alpha Plus.
	23.2	19.1	23.1	18.3	15.3
	2,357	2,163	2,023	1,890	2,649
	1,200	1,066	1,109	1,038	1,363
	6.0	0.7	18.2	2.5	32.5
	142	107	−39.0	−55.0	−101
	180	182	161	152	182
	60.0	62.2	67.2	73.5	126
	106	104	99.9	93.8	90.2
	613	566	558	559	729
	2,307	2,088	1,974	1,863	2,422
	193	222	193	176	428
	87.1	118	93.5	81.7	338
Profit
	50.3	74.6	49.4	26.5	228
	0.0	0.0	0.0	−1.2	46.9
	50.3	74.6	49.4	25.3	274
	7.2	11.1	8.6	4.4	48.5
	−24.8	15.3	10.5	5.3	33.9
	−17.6	26.4	19.1	9.7	82.4
	67.9	48.2	30.3	15.7	192
	67.9	48.2	30.3	15.7	192
	−0.3	−0.3	−0.6	−0.2	−4.1
	67.6	47.9	29.7	15.5	188
Per share
	₹2.30	₹1.63	₹1.03	₹0.53	₹6.50
	₹2.30	₹1.63	₹1.03	₹0.53	₹6.50
Other comprehensive income — detail
	−0.3	−0.3	−0.6	—	—
	—	−0.5	—	−0.3	−6.3
	−0.2	−0.2	—	—	—
	—	—	—	−0.1	−2.2
	—	—	−0.9	—	—
	—	—	−0.3	—	—
Per share — as-filed variants
	₹2.30	₹1.63	₹1.03	₹0.53	₹6.50
	₹2.30	₹1.63	₹1.03	₹0.53	₹6.50
Derived — gross profit (revenue − materials − purchases − Δ inventories)
	986	970	912	886	1,340
	42.3%	45.2%	45.6%	47.3%	50.9%
Adjusted (ex-exceptional items) — derived
	50.3	74.6	49.4	26.5	228
	0.0	0.0	0.0	−1.2	46.9
	67.9	48.2	30.3	16.4	159
	₹2.30	₹1.63	₹1.03	₹0.55	₹5.39

Open the chart

From the company's filings with NSE and BSE (Ind-AS), standalone. For information only, not investment advice.

alphave

DCW₹45.08

DCW Limited

· Chemicals

Annual Quarterly₹ CrorePeersMANALIPETC TNPETRO AGARIND BEPLMcap ₹1,331 Cr

View

In ₹ Crore except Per Share 12 Months Ending	FY23 31/03/2023	FY24 31/03/2024	FY25 31/03/2025	FY26 31/03/2026	Last 12M 30/09/2026
Revenue from Operations	2,633.8	1,871.6	2,000.3	2,143.6	2,333.6
Other Income	15.3	18.3	23.1	19.1	23.2
Total Income	2,649.1	1,889.8	2,023.4	2,162.7	2,356.9
Expenses
+ Cost of Materials Consumed	1,362.6	1,038.0	1,108.7	1,065.9	1,199.8
+ Purchases of Stock-in-Trade	32.5	2.5	18.2	0.7	6.0
+ Changes in Inventories	-101.1	-55.0	-39.0	107.1	141.8
+ Employee Benefit Expense	182.2	151.7	161.1	182.0	180.0
+ Finance Costs	126.1	73.5	67.2	62.2	60.0
+ Depreciation & Amortisation	90.2	93.8	99.9	103.8	106.0
+ Other Expenses	729.2	558.8	557.9	566.2	613.1
Total Expenses	2,421.6	1,863.3	1,974.1	2,088.1	2,306.6
EBITDA	428.5	175.5	193.4	221.6	193.0
EBIT	338.3	81.7	93.5	117.7	87.1
Profit
PBT before Exceptional Items	227.5	26.5	49.4	74.6	50.3
+ Exceptional Items	46.9	-1.2	0.0	0.0	0.0
Pretax Income	274.4	25.3	49.4	74.6	50.3
+ Current Tax	48.5	4.4	8.6	11.1	7.2
+ Deferred Tax	33.9	5.3	10.5	15.3	-24.8
Tax Expense	82.4	9.7	19.1	26.4	-17.6
Net Income	192.0	15.7	30.3	48.2	67.9
+ Net Income — Continuing Ops	192.0	15.7	30.3	48.2	67.9
+ Other Comprehensive Income	-4.1	-0.2	-0.6	-0.3	-0.3
Total Comprehensive Income	187.9	15.5	29.7	47.9	67.6
Per Share
Basic EPS	6.50	0.53	1.03	1.63	2.30
Diluted EPS	6.50	0.53	1.03	1.63	2.30
Other Comprehensive Income — detail
+ Other Comprehensive Income	—	—	-0.6	-0.3	-0.3
+ Items NOT to be Reclassified to P&L	-6.3	-0.3	—	-0.5	—
+ Tax on Items NOT to be Reclassified	—	—	—	-0.2	-0.2
+ Tax on Items NOT to be Reclassified — alt tag	-2.2	-0.1	—	—	—
+ Items to be Reclassified to P&L	—	—	-0.9	—	—
+ Tax on Items to be Reclassified	—	—	-0.3	—	—
Per Share — as-filed variants
Basic EPS — Continuing Operations	6.50	0.53	1.03	1.63	2.30
Diluted EPS — Continuing Operations	6.50	0.53	1.03	1.63	2.30
Derived — Gross Profit (Revenue − Materials − Purchases − Δ Inventories)
Gross Profit	1,339.9	886.0	912.5	969.8	986.1
Gross Margin %	50.87	47.34	45.61	45.24	42.26
Adjusted (ex-Exceptional Items) — derived
Pretax Income (Adjusted, as filed)	227.5	26.5	49.4	74.6	50.3
− Exceptional Items (reconciliation)	46.9	-1.2	0.0	0.0	0.0
Net Income Adj (tax-effected)	159.2	16.4	30.3	48.2	67.9
EPS Adj	5.39	0.55	1.03	1.63	2.30
Other Filed Concepts — mapped but not yet placed in the schedule
Face Value	2.00	2.00	2.00	2.00	2.00
Paid Up Equity Capital	59.0	59.0	59.0	59.0	59.0

As filed, sign as filed — read the label, not the sign. A line appears only when the company tagged that concept in at least one period shown, so depth follows the filer: pre-Ind-AS, insurance and NBFC blocks stay hidden unless they were actually reported. Alternate tags for the same idea (e.g. two spellings of a deferred-tax element) are kept as separate lines rather than merged, because merging them would be a guess. Ratios, per-share figures and counts render as raw numbers, not ₹ Crore. No consensus estimates → no Est columns. Click any row to chart it.

« ‹ › »Latest: FY26 · StandaloneFA Financial Analysis · alphave

Data & compliance. Descriptive financial information from official NSE/BSE filings — for information and education only, not investment advice, a recommendation, or a valuation. Standalone = parent entity; consolidated includes subsidiaries. Historical multiples pair each fiscal year's filed figures with that FY-end market close; the Current column uses the last close with the latest filed annuals. Figures are cross-verified via accounting identities and NSE×BSE agreement — XBRL cross-verified ✓ 95%.