| Tap a line for its trend | Currentlast close | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 | FY22 and earlierAlpha Plus |
|---|
| 3,406 | — | — | — | — | FY22 and earlierEvery year the company has filed comes with Alpha Plus. | |
| 430 | 430 | — | 471 | — | ||
| −7.4 | −7.4 | — | 0.0 | — | ||
| 1,791 | 1,791 | — | 1,430 | 326 | ||
| 4,760 | — | — | — | — | ||
| 1,361 | 1,361 | — | 960 | — | ||
| ₹588.01 | — | — | — | — | ||
| 5,026 | 5,026 | — | 4,362 | 3,031 | ||
| 35.6% | 35.6% | — | 32.8% | 10.7% | ||
| 0.38× | — | — | — | — | ||
| 1.32× | — | — | — | — | ||
| 11.19× | — | — | — | — | ||
| 16.46× | — | — | — | — | ||
| 21.69× | — | — | — | — | ||
| 50.08× | — | — | — | — | ||
| 58.46× | — | — | — | — | ||
Reference items — trailing FY values | ||||||
| 3,618 | 3,618 | — | 2,899 | — | ||
| 426 | 426 | — | 412 | — | ||
| 289 | 289 | — | 285 | — | ||
| 219 | 219 | 450 | −239 | 583 | ||
| 95.1 | 95.1 | 309 | −606 | 365 | ||
| 81.4 | 81.4 | — | −615 | — | ||
| 124 | 124 | 142 | 366 | 218 | ||
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share 12 Months Ending | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Current last close | |
|---|---|---|---|---|---|---|
| Market Capitalization | — | — | — | — | 3,406.4 | |
| - Cash, Equiv & ST Investments | — | 470.6 | — | 429.7 | 429.7 | |
| + Minority Interest | — | 0.0 | — | -7.4 | -7.4 | |
| + Total Debt | 325.7 | 1,430.2 | — | 1,790.7 | 1,790.7 | |
| Enterprise Value | — | — | — | — | 4,759.9 | |
| Net Debt (memo) | — | 959.5 | — | 1,361.0 | 1,361.0 | |
| EV per Share | — | — | — | — | 588.01 | |
| Total Capital | 3,030.6 | 4,362.3 | — | 5,025.7 | 5,025.7 | |
| Total Debt/Total Capital | 10.75 | 32.78 | — | 35.63 | 35.63 | |
| Total Debt/EV | — | — | — | — | 0.38 | |
| EV/Sales | — | — | — | — | 1.32 | |
| EV/EBITDA | — | — | — | — | 11.19 | |
| EV/EBIT | — | — | — | — | 16.46 | |
| EV/Operating Cash Flow | — | — | — | — | 21.69 | |
| EV/Free Cash Flow | — | — | — | — | 50.08 | |
| EV/FCFF | — | — | — | — | 58.46 | |
| Reference Items — Trailing FY Values | ||||||
| Sales | — | 2,899.4 | — | 3,618.1 | 3,618.1 | |
| EBITDA | — | 411.9 | — | 425.5 | 425.5 | |
| EBIT | — | 284.9 | — | 289.2 | 289.2 | |
| Operating Cash Flow | 582.9 | -239.3 | 450.5 | 219.4 | 219.4 | |
| Free Cash Flow | 365.0 | -605.6 | 308.7 | 95.1 | 95.1 | |
| FCFF (free cash flow to the firm) | — | -614.7 | — | 81.4 | 81.4 | |
| Capital Expenditure | 217.8 | 366.3 | 141.8 | 124.4 | 124.4 | |