| Tap a line for its trend | FY26Mar 2026 | FY24Mar 2024 | FY22 and earlierAlpha Plus |
|---|
| 3,618 | 2,899 | FY22 and earlierEvery year the company has filed comes with Alpha Plus. | |
| 93.7 | 129 | ||
| 3,712 | 3,028 | ||
Expenses | |||
| 2,668 | 2,635 | ||
| −21.1 | −669 | ||
| 220 | 202 | ||
| 63.4 | 50.1 | ||
| 136 | 127 | ||
| 326 | 320 | ||
| 3,392 | 2,665 | ||
| 426 | 412 | ||
| 289 | 285 | ||
Profit | |||
| 320 | 363 | ||
| 320 | 363 | ||
| 86.2 | 93.6 | ||
| −2.3 | −2.7 | ||
| 83.9 | 90.9 | ||
| 236 | 272 | ||
| 236 | 272 | ||
| −9.3 | −6.8 | ||
| 226 | 266 | ||
| 237 | 272 | ||
| −1.1 | 0.0 | ||
Per share | |||
| ₹29.12 | ₹33.66 | ||
| ₹29.12 | ₹33.66 | ||
Other comprehensive income — detail | |||
| −9.3 | — | ||
| −9.2 | −7.8 | ||
| — | −1.0 | ||
| −0.1 | 0.0 | ||
| −0.0 | — | ||
| 228 | — | ||
| −1.4 | — | ||
Per share — as-filed variants | |||
| ₹29.12 | ₹33.66 | ||
| ₹29.12 | ₹33.66 | ||
Derived — gross profit (revenue − materials − purchases − Δ inventories) | |||
| 972 | 933 | ||
| 26.9% | 32.2% | ||
Adjusted (ex-exceptional items) — derived | |||
| 320 | 363 | ||
| 236 | 272 | ||
| ₹29.12 | ₹33.66 | ||
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share 12 Months Ending | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | |
|---|---|---|---|---|---|
| Revenue from Operations | — | 2,899.4 | — | 3,618.1 | |
| Other Income | — | 128.6 | — | 93.7 | |
| Total Income | — | 3,028.0 | — | 3,711.8 | |
| Expenses | |||||
| + Cost of Materials Consumed | — | 2,635.1 | — | 2,667.6 | |
| + Changes in Inventories | — | -669.0 | — | -21.1 | |
| + Employee Benefit Expense | — | 201.5 | — | 220.5 | |
| + Finance Costs | — | 50.1 | — | 63.4 | |
| + Depreciation & Amortisation | — | 127.0 | — | 136.3 | |
| + Other Expenses | — | 319.9 | — | 325.6 | |
| Total Expenses | — | 2,664.6 | — | 3,392.2 | |
| EBITDA | — | 411.9 | — | 425.5 | |
| EBIT | — | 284.9 | — | 289.2 | |
| Profit | |||||
| PBT before Exceptional Items | — | 363.4 | — | 319.5 | |
| Pretax Income | — | 363.4 | — | 319.5 | |
| + Current Tax | — | 93.6 | — | 86.2 | |
| + Deferred Tax | — | -2.7 | — | -2.3 | |
| Tax Expense | — | 90.9 | — | 83.9 | |
| Net Income | — | 272.5 | — | 235.7 | |
| + Net Income — Continuing Ops | — | 272.5 | — | 235.7 | |
| + Other Comprehensive Income | — | -6.8 | — | -9.3 | |
| Total Comprehensive Income | — | 265.7 | — | 226.4 | |
| Net Income to Common | — | 272.5 | — | 236.7 | |
| Minority Interest | — | 0.0 | — | -1.1 | |
| Per Share | |||||
| Basic EPS | — | 33.66 | — | 29.12 | |
| Diluted EPS | — | 33.66 | — | 29.12 | |
| Other Comprehensive Income — detail | |||||
| + Other Comprehensive Income | — | — | — | -9.3 | |
| + Items NOT to be Reclassified to P&L | — | -7.8 | — | -9.2 | |
| + Tax on Items NOT to be Reclassified — alt tag | — | -1.0 | — | — | |
| + Items to be Reclassified to P&L | — | 0.0 | — | -0.1 | |
| + Tax on Items to be Reclassified | — | — | — | -0.0 | |
| Comprehensive Income — Owners of Parent | — | — | — | 227.8 | |
| Comprehensive Income — Non-controlling Interests | — | — | — | -1.4 | |
| Per Share — as-filed variants | |||||
| Basic EPS — Continuing Operations | — | 33.66 | — | 29.12 | |
| Diluted EPS — Continuing Operations | — | 33.66 | — | 29.12 | |
| Derived — Gross Profit (Revenue − Materials − Purchases − Δ Inventories) | |||||
| Gross Profit | — | 933.3 | — | 971.6 | |
| Gross Margin % | — | 32.19 | — | 26.85 | |
| Adjusted (ex-Exceptional Items) — derived | |||||
| Pretax Income (Adjusted, as filed) | — | 363.4 | — | 319.5 | |
| Net Income Adj (tax-effected) | — | 272.5 | — | 235.7 | |
| EPS Adj | — | 33.66 | — | 29.12 | |
| Other Filed Concepts — mapped but not yet placed in the schedule | |||||
| Face Value | — | 2.00 | — | 2.00 | |
| Filed Debt Equity | — | — | — | 18.00 | |
| Filed Dscr | — | — | — | 403.00 | |
| Filed Iscr | — | — | — | 604.00 | |
| Paid Up Equity Capital | — | 16.2 | — | 16.2 | |