In ₹ Crore except Per Share Latest Annual | DALMIASUG FY26 | BANARISUG FY26 | BAJAJHIND FY26 | AVADHSUGAR FY26 | Peer Median | |
|---|---|---|---|---|---|---|
| Valuation — at last close | ||||||
| P/E | ◆ 14.73× | 30.43× | 22.96× | 27.39× | 27.39× -46% | |
| P/B | ◆ 1.07× | 2.35× | 17.08× | 1.40× | 2.35× -54% | |
| EV/EBITDA | ◆ 11.36× | 21.44× | 187.45× | 13.45× | 21.44× -47% | |
| Market Cap | ₹3,473 Cr | ₹4,502 Cr | ₹65,081 Cr | ₹1,570 Cr | ₹4,502 Cr -23% | |
| Growth | ||||||
| Revenue CAGR 3Y | — | -8.79% | -4.88% | ◆ -1.26% | -4.88% | |
| Revenue CAGR 5Y | ◆ 6.14% | 4.19% | -3.93% | — | 0.13% +4623% | |
| Net Income CAGR 3Y | — | ◆ 1.04% | — | -17.00% | -7.98% | |
| Revenue YoY (latest Q) | — | -58.81% | -9.81% | ◆ 8.74% | -9.81% | |
| Net Income YoY (latest Q) | — | -171.58% | -6.15% | ◆ 102.78% | -6.15% | |
| Profitability | ||||||
| EBITDA Margin | ◆ 11.76% | 10.31% | 6.70% | 8.21% | 8.21% +43% | |
| Net Income Margin | 6.51% | ◆ 7.72% | 2.31% | 2.13% | 2.31% +182% | |
| Return on Common Equity | 7.32% | ◆ 7.73% | 3.32% | 5.10% | 5.10% +44% | |
| Return on Capital Employed | 7.24% | 6.68% | 1.83% | ◆ 10.16% | 6.68% +8% | |
| Return on Assets | 4.27% | ◆ 6.86% | 0.88% | 1.99% | 1.99% +115% | |
| Credit & Quality | ||||||
| Total Debt/Equity | 0.55× | ◆ 0.00× | 0.93× | 1.25× | 0.93× -41% | |
| Interest Coverage | 4.56× | ◆ 65.55× | 4.54× | 2.15× | 4.54× +0% | |
| Scale — latest FY | ||||||
| Revenue / Total Income | ₹3,618 Cr | ₹1,917 Cr | ₹5,455 Cr | ₹2,694 Cr | ₹2,694 Cr +34% | |
| Net Income | ₹236 Cr | ₹148 Cr | ₹126 Cr | ₹57.3 Cr | ₹126 Cr +87% | |
| Total Assets | ₹5,521 Cr | ₹2,157 Cr | ₹14,304 Cr | ₹2,880 Cr | ₹2,880 Cr +92% | |
| EPS | ₹29.12 | ₹117.96 | ₹0.93 | ₹28.63 | ₹28.63 +2% | |
| Book Value per Share | ₹399.63 | ₹1,525.87 | ₹1.25 | ₹561.71 | ₹561.71 -29% | |