In ₹ Crore except Per Share Latest Annual	DALMIASUG FY26	BANARISUG FY26	BAJAJHIND FY26	AVADHSUGAR FY26	Peer Average
Valuation — at last close
P/E	◆ 14.45×	26.68×	19.41×	30.03×	25.37× -43%
P/B	◆ 1.05×	2.06×	14.44×	1.53×	6.01× -83%
EV/EBITDA	◆ 11.18×	18.62×	159.94×	14.13×	64.23× -83%
Market Cap	₹3,406 Cr	₹3,946 Cr	₹55,021 Cr	₹1,721 Cr	₹20,229 Cr -83%
Growth
Revenue CAGR 3Y	—	-8.79%	-4.88%	◆ -1.26%	-4.98%
Revenue CAGR 5Y	◆ 6.14%	4.19%	-3.93%	—	0.13% +4623%
Net Income CAGR 3Y	—	◆ 1.04%	—	-17.00%	-7.98%
Revenue YoY (latest Q)	—	-58.81%	-9.81%	◆ 8.74%	-19.96%
Net Income YoY (latest Q)	—	-171.58%	-6.15%	◆ 102.78%	-24.98%
Profitability
EBITDA Margin	◆ 11.76%	10.31%	6.70%	8.21%	8.41% +40%
Net Income Margin	6.51%	◆ 7.72%	2.31%	2.13%	4.05% +61%
Return on Common Equity	7.30%	◆ 8.01%	3.15%	5.15%	5.44% +34%
Return on Capital Employed	7.24%	6.88%	1.73%	◆ 10.38%	6.33% +14%
Return on Assets	4.27%	◆ 6.75%	0.85%	1.99%	3.20% +34%
Credit & Quality
Total Debt/Equity	0.55×	◆ 0.00×	0.93×	1.25×	0.73× -24%
Interest Coverage	4.56×	◆ 65.55×	4.54×	2.15×	24.08× -81%
Scale — latest FY
Revenue / Total Income	₹3,618 Cr	₹1,917 Cr	₹5,455 Cr	₹2,694 Cr	₹3,355 Cr +8%
Net Income	₹236 Cr	₹148 Cr	₹126 Cr	₹57.3 Cr	₹110 Cr +113%
Total Assets	₹5,521 Cr	₹2,157 Cr	₹14,304 Cr	₹2,880 Cr	₹6,447 Cr -14%
EPS	₹29.12	₹117.96	₹0.93	₹28.63	₹49.17 -41%
Book Value per Share	₹400.55	₹1,525.87	₹1.25	₹561.71	₹696.28 -42%

◆ best value in the comp set per metric · Δ = subject vs average of the other companies.

« ‹ › »Latest: FY26 · ConsolidatedFA Financial Analysis · alphave

Data & compliance. Descriptive financial information from official NSE/BSE filings — for information and education only, not investment advice, a recommendation, or a valuation. Standalone = parent entity; consolidated includes subsidiaries. Historical multiples pair each fiscal year's filed figures with that FY-end market close; the Current column uses the last close with the latest filed annuals. Figures are cross-verified via accounting identities and NSE×BSE agreement — XBRL cross-verified ✓ 95%.