| Tap a line for its trend | Currentlast 12M | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 | FY22 and earlierAlpha Plus |
|---|
| 12,728 | — | — | — | — | FY22 and earlierEvery year the company has filed comes with Alpha Plus. | |
| 1,570 | 1,667 | 1,236 | 561 | 793 | ||
| 508 | 481 | 451 | 299 | −3.2 | ||
| 166 | 166 | 214 | 453 | 1,218 | ||
| 11,832 | — | — | — | — | ||
| −1,404 | −1,501 | −1,022 | −108 | 425 | ||
| ₹1,064.02 | — | — | — | — | ||
| 5,772 | 6,329 | 5,974 | 5,010 | 4,681 | ||
| 2.9% | 2.6% | 3.6% | 9.0% | 26.0% | ||
| 0.01× | — | — | — | — | ||
| 1.46× | — | — | — | — | ||
| 11.41× | — | — | — | — | ||
| 16.02× | — | — | — | — | ||
| 17.16× | — | — | — | — | ||
Reference items — trailing FY values | ||||||
| 8,086 | 7,268 | — | 7,147 | 6,016 | ||
| 1,037 | 910 | — | 1,303 | 1,003 | ||
| 738 | 632 | — | 1,036 | 747 | ||
| — | 787 | — | 726 | 554 | ||
| 690 | 690 | — | 641 | 486 | ||
| — | 677 | — | 619 | 470 | ||
| — | 97.9 | — | 85.3 | 67.5 | ||
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share 12 Months Ending | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Current/LTM TTM · last close | |
|---|---|---|---|---|---|---|
| Market Capitalization | — | — | — | — | 12,728.0 | |
| - Cash, Equiv & ST Investments | 793.3 | 560.6 | 1,236.0 | 1,666.9 | 1,569.9 | |
| + Minority Interest | -3.2 | 298.8 | 450.9 | 481.4 | 508.0 | |
| + Total Debt | 1,217.8 | 452.6 | 213.8 | 165.8 | 165.8 | |
| Enterprise Value | — | — | — | — | 11,831.9 | |
| Net Debt (memo) | 424.5 | -108.0 | -1,022.2 | -1,501.1 | -1,404.1 | |
| EV per Share | — | — | — | — | 1,064.02 | |
| Total Capital | 4,681.3 | 5,009.5 | 5,974.2 | 6,329.1 | 5,772.1 | |
| Total Debt/Total Capital | 26.01 | 9.03 | 3.58 | 2.62 | 2.87 | |
| Total Debt/EV | — | — | — | — | 0.01 | |
| EV/Sales | — | — | — | — | 1.46 | |
| EV/EBITDA | — | — | — | — | 11.41 | |
| EV/EBIT | — | — | — | — | 16.02 | |
| EV/Free Cash Flow | — | — | — | — | 17.16 | |
| Reference Items — Trailing FY Values | ||||||
| Sales | 6,015.9 | 7,147.2 | — | 7,268.2 | 8,086.1 | |
| EBITDA | 1,003.1 | 1,302.8 | — | 910.4 | 1,037.1 | |
| EBIT | 746.5 | 1,036.1 | — | 632.2 | 738.4 | |
| Operating Cash Flow | 553.9 | 726.1 | — | 787.4 | — | |
| Free Cash Flow | 486.4 | 640.8 | — | 689.5 | 689.5 | |
| FCFF (free cash flow to the firm) | 470.3 | 619.0 | — | 677.0 | — | |
| Capital Expenditure | 67.5 | 85.3 | — | 97.9 | — | |