| Tap a line for its trend | H1 FY27Sep 2026 | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 | FY22 and earlierAlpha Plus |
|---|
Non-current assets | FY22 and earlierEvery year the company has filed comes with Alpha Plus. | |||||
|---|---|---|---|---|---|---|
| 772 | 720 | 475 | 773 | 725 | ||
| 11.7 | 4.8 | — | 1.6 | 2.7 | ||
| 4,241 | 1,972 | 1,804 | 1,669 | 1,636 | ||
| 997 | 393 | 368 | 384 | 463 | ||
| 11.7 | 0.0 | 71.4 | 55.8 | 41.8 | ||
| 47.5 | 49.9 | 56.3 | 0.0 | 0.0 | ||
| 215 | 198 | 280 | 360 | 346 | ||
| 33.0 | 31.0 | 31.8 | 34.7 | 24.9 | ||
| 248 | 229 | — | 395 | 371 | ||
| 187 | 184 | 86.1 | 75.2 | 48.2 | ||
| 95.6 | 106 | 87.5 | 91.0 | 68.3 | ||
| 6,611 | 3,658 | 3,549 | 3,445 | 3,357 | ||
Current assets | ||||||
| 768 | 653 | 577 | 468 | 436 | ||
| 325 | 209 | 165 | 75.8 | 172 | ||
| 1,445 | 1,306 | 1,407 | 1,262 | 1,127 | ||
| 1,245 | 1,458 | 1,071 | 485 | 622 | ||
| 75.7 | 48.8 | 244 | 499 | 97.9 | ||
| 0.0 | 133 | 129 | 0.0 | 0.0 | ||
| 30.4 | 13.3 | 42.7 | 478 | 453 | ||
| 3,121 | 3,168 | — | 2,799 | 2,471 | ||
| 1,086 | 846 | 248 | 293 | 285 | ||
| 4,974 | 4,666 | 4,146 | 3,559 | 3,191 | ||
| 11,585 | 8,324 | 7,695 | 7,004 | 6,548 | ||
Equity | ||||||
| 52.4 | 55.6 | 55.5 | 55.5 | 55.3 | ||
| 5,046 | 5,626 | 5,254 | 4,203 | 3,411 | ||
| 5,098 | 5,682 | 5,310 | 4,258 | 3,467 | ||
| 508 | 481 | 451 | 299 | −3.2 | ||
| 5,606 | 6,163 | 5,760 | 4,557 | 3,464 | ||
Liabilities | ||||||
| 2,251 | 77.8 | 98.2 | 278 | 690 | ||
| 1,386 | 177 | — | 247 | 127 | ||
| 3,637 | 255 | — | 525 | 817 | ||
| 244 | 239 | 175 | 180 | 162 | ||
| 168 | 74.1 | 73.4 | 83.9 | 83.0 | ||
| 4,049 | 568 | 564 | 789 | 1,062 | ||
| 229 | 88.0 | 116 | 174 | 528 | ||
| 619 | 537 | 212 | 688 | 714 | ||
| 611 | 501 | 304 | 345 | 204 | ||
| 1,459 | 1,126 | — | 1,207 | 1,446 | ||
| 160 | 163 | 136 | 114 | 114 | ||
| 52.2 | 45.2 | 52.3 | 56.2 | 57.0 | ||
| 259 | 259 | 277 | 280 | 407 | ||
| 1,930 | 1,593 | 1,370 | 1,658 | 2,023 | ||
| 5,979 | 2,161 | 1,934 | 2,447 | 3,085 | ||
| 11,585 | 8,324 | 7,695 | 7,004 | 6,548 | ||
Trade payables — MSME split | ||||||
| 10.7 | 9.5 | — | — | — | ||
| 608 | 527 | — | — | — | ||
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share As of | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Last 12M 30/09/2026 | |
|---|---|---|---|---|---|---|
| Non-current Assets | ||||||
| + Property, Plant & Equipment | 725.1 | 773.3 | 474.5 | 719.5 | 771.9 | |
| + Capital Work-in-Progress | 2.7 | 1.6 | — | 4.8 | 11.7 | |
| + Goodwill | 1,636.3 | 1,669.2 | 1,804.0 | 1,971.7 | 4,241.1 | |
| + Other Intangibles | 463.2 | 383.9 | 367.8 | 393.1 | 996.6 | |
| + Intangibles under Development | 41.8 | 55.8 | 71.4 | 0.0 | 11.7 | |
| + Investments (Equity Method) | 0.0 | 0.0 | 56.3 | 49.9 | 47.5 | |
| + Non-current Investments | 346.3 | 359.8 | 279.8 | 198.1 | 214.9 | |
| + Other Non-current Financial Assets | 24.9 | 34.7 | 31.8 | 31.0 | 33.0 | |
| Non-current Financial Assets | 371.2 | 394.5 | — | 229.1 | 247.9 | |
| + Deferred Tax Assets | 48.2 | 75.2 | 86.1 | 183.8 | 187.0 | |
| + Other Non-current Assets | 68.3 | 91.0 | 87.5 | 106.3 | 95.6 | |
| Total Non-current Assets | 3,356.8 | 3,444.5 | 3,549.1 | 3,658.2 | 6,611.0 | |
| Current Assets | ||||||
| + Inventories | 435.8 | 467.6 | 576.6 | 652.8 | 767.7 | |
| + Current Investments | 171.8 | 75.8 | 165.4 | 209.4 | 324.5 | |
| + Trade Receivables | 1,127.1 | 1,261.7 | 1,406.7 | 1,305.5 | 1,444.7 | |
| + Cash & Cash Equivalents | 621.5 | 484.8 | 1,070.6 | 1,457.5 | 1,245.4 | |
| + Other Bank Balances | 97.9 | 498.7 | 243.6 | 48.8 | 75.7 | |
| + Short-term Loans | 0.0 | 0.0 | 128.5 | 133.3 | 0.0 | |
| + Other Current Financial Assets | 452.7 | 477.5 | 42.7 | 13.3 | 30.4 | |
| Current Financial Assets | 2,471.0 | 2,798.5 | — | 3,167.8 | 3,120.7 | |
| + Other Current Assets | 284.5 | 293.0 | 248.1 | 845.6 | 1,085.6 | |
| Total Current Assets | 3,191.3 | 3,559.1 | 4,145.5 | 4,666.2 | 4,974.0 | |
| Total Assets | 6,548.1 | 7,003.6 | 7,694.6 | 8,324.4 | 11,585.0 | |
| Equity | ||||||
| + Equity Share Capital | 55.3 | 55.5 | 55.5 | 55.6 | 52.4 | |
| + Other Equity / Reserves | 3,411.4 | 4,202.6 | 5,254.0 | 5,626.3 | 5,045.9 | |
| Equity — Owners of Parent | 3,466.7 | 4,258.1 | 5,309.5 | 5,681.9 | 5,098.3 | |
| + Minority Interest | -3.2 | 298.8 | 450.9 | 481.4 | 508.0 | |
| Total Equity | 3,463.5 | 4,556.9 | 5,760.4 | 6,163.3 | 5,606.3 | |
| Liabilities | ||||||
| + Borrowings — Non-current | 689.9 | 278.3 | 98.2 | 77.8 | 2,250.6 | |
| + Other Non-current Financial Liab | 127.0 | 246.9 | — | 177.3 | 1,386.0 | |
| Non-current Financial Liabilities | 816.9 | 525.2 | — | 255.1 | 3,636.6 | |
| + Provisions — Non-current | 161.6 | 179.5 | 174.6 | 238.7 | 244.4 | |
| + Deferred Tax Liabilities | 83.0 | 83.9 | 73.4 | 74.1 | 168.2 | |
| Non-current Liabilities | 1,061.5 | 788.6 | 564.1 | 567.9 | 4,049.2 | |
| + Borrowings — Current | 527.9 | 174.3 | 115.6 | 88.0 | 229.1 | |
| + Trade Payables | 714.2 | 687.8 | 212.2 | 536.8 | 618.5 | |
| + Other Current Financial Liab | 203.8 | 345.3 | 304.0 | 501.0 | 611.2 | |
| Current Financial Liabilities | 1,445.9 | 1,207.4 | — | 1,125.8 | 1,458.8 | |
| + Provisions — Current | 113.7 | 114.4 | 135.5 | 163.0 | 159.5 | |
| + Current Tax Liabilities | 57.0 | 56.2 | 52.3 | 45.2 | 52.2 | |
| + Other Current Liabilities | 406.5 | 280.1 | 276.9 | 259.2 | 259.0 | |
| Current Liabilities | 2,023.1 | 1,658.1 | 1,370.1 | 1,593.2 | 1,929.5 | |
| Total Liabilities | 3,084.6 | 2,446.7 | 1,934.2 | 2,161.1 | 5,978.7 | |
| Total Equity & Liabilities | 6,548.1 | 7,003.6 | 7,694.6 | 8,324.4 | 11,585.0 | |
| Trade Payables — MSME split | ||||||
| + Dues to Micro & Small — Current | — | — | — | 9.5 | 10.7 | |
| + Dues to Other Creditors — Current | — | — | — | 527.3 | 607.8 | |