In ₹ Crore except Per Share 12 Months Ending | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Last 12M 30/06/2026 | |
|---|---|---|---|---|---|
| Non-current Assets | |||||
| + Property, Plant & Equipment | 773.3 | 474.5 | 719.5 | 719.5 | |
| + Capital Work-in-Progress | 1.6 | — | 4.8 | 4.8 | |
| + Goodwill | 1,669.2 | 1,804.0 | 1,971.7 | 1,971.7 | |
| + Other Intangibles | 383.9 | 367.8 | 393.1 | 393.1 | |
| + Intangibles under Development | 55.8 | 71.4 | 0.0 | 0.0 | |
| + Investments (Equity Method) | 0.0 | 56.3 | 49.9 | 49.9 | |
| + Non-current Investments | 359.8 | 279.8 | 198.1 | 198.1 | |
| + Other Non-current Financial Assets | 34.7 | 31.8 | 31.0 | 31.0 | |
| Non-current Financial Assets | 394.5 | — | 229.1 | 229.1 | |
| + Deferred Tax Assets | 75.2 | 86.1 | 183.8 | 183.8 | |
| + Other Non-current Assets | 91.0 | 87.5 | 106.3 | 106.3 | |
| Total Non-current Assets | 3,444.5 | 3,549.1 | 3,658.2 | 3,658.2 | |
| Current Assets | |||||
| + Inventories | 467.6 | 576.6 | 652.8 | 652.8 | |
| + Current Investments | 75.8 | 165.4 | 209.4 | 209.4 | |
| + Trade Receivables | 1,261.7 | 1,406.7 | 1,305.5 | 1,305.5 | |
| + Cash & Cash Equivalents | 484.8 | 1,070.6 | 1,457.5 | 1,457.5 | |
| + Other Bank Balances | 498.7 | 243.6 | 48.8 | 48.8 | |
| + Short-term Loans | 0.0 | 128.5 | 133.3 | 133.3 | |
| + Other Current Financial Assets | 477.5 | 42.7 | 13.3 | 13.3 | |
| Current Financial Assets | 2,798.5 | — | 3,167.8 | 3,167.8 | |
| + Other Current Assets | 293.0 | 248.1 | 845.6 | 845.6 | |
| Total Current Assets | 3,559.1 | 4,145.5 | 4,666.2 | 4,666.2 | |
| Total Assets | 7,003.6 | 7,694.6 | 8,324.4 | 8,324.4 | |
| Equity | |||||
| + Equity Share Capital | 55.5 | 55.5 | 55.6 | 55.6 | |
| + Other Equity / Reserves | 4,202.6 | 5,254.0 | 5,626.3 | 5,626.3 | |
| Equity — Owners of Parent | 4,258.1 | 5,309.5 | 5,681.9 | 5,681.9 | |
| + Minority Interest | 298.8 | 450.9 | 481.4 | 481.4 | |
| Total Equity | 4,556.9 | 5,760.4 | 6,163.3 | 6,163.3 | |
| Liabilities | |||||
| + Borrowings — Non-current | 278.3 | 98.2 | 77.8 | 77.8 | |
| + Other Non-current Financial Liab | 246.9 | — | 177.3 | 177.3 | |
| Non-current Financial Liabilities | 525.2 | — | 255.1 | 255.1 | |
| + Provisions — Non-current | 179.5 | 174.6 | 238.7 | 238.7 | |
| + Deferred Tax Liabilities | 83.9 | 73.4 | 74.1 | 74.1 | |
| Non-current Liabilities | 788.6 | 564.1 | 567.9 | 567.9 | |
| + Borrowings — Current | 174.3 | 115.6 | 88.0 | 88.0 | |
| + Trade Payables | 687.8 | 212.2 | 536.8 | 536.8 | |
| + Other Current Financial Liab | 345.3 | 304.0 | 501.0 | 501.0 | |
| Current Financial Liabilities | 1,207.4 | — | 1,125.8 | 1,125.8 | |
| + Provisions — Current | 114.4 | 135.5 | 163.0 | 163.0 | |
| + Current Tax Liabilities | 56.2 | 52.3 | 45.2 | 45.2 | |
| + Other Current Liabilities | 280.1 | 276.9 | 259.2 | 259.2 | |
| Current Liabilities | 1,658.1 | 1,370.1 | 1,593.2 | 1,593.2 | |
| Total Liabilities | 2,446.7 | 1,934.2 | 2,161.1 | 2,161.1 | |
| Total Equity & Liabilities | 7,003.6 | 7,694.6 | 8,324.4 | 8,324.4 | |
| Trade Payables — MSME split | |||||
| + Dues to Micro & Small — Current | — | — | 9.5 | 9.5 | |
| + Dues to Other Creditors — Current | — | — | 527.3 | 527.3 | |