| Tap a line for its trend | Last 12Mto Sep 2026 | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 | FY22 and earlierAlpha Plus |
|---|
| 8,086 | 7,268 | — | 7,147 | 6,016 | FY22 and earlierEvery year the company has filed comes with Alpha Plus. | |
| 73.0 | 177 | — | 65.9 | 81.4 | ||
| 8,159 | 7,445 | — | 7,213 | 6,097 | ||
Expenses | ||||||
| 1,112 | 813 | 1,136 | 989 | 684 | ||
| −57.8 | −26.6 | — | −23.5 | 12.5 | ||
| 4,361 | 4,034 | — | 3,512 | 3,026 | ||
| 87.6 | 60.8 | — | 116 | 100 | ||
| 299 | 278 | — | 267 | 257 | ||
| 1,634 | 1,538 | — | 1,367 | 1,290 | ||
| 7,435 | 6,697 | — | 6,227 | 5,369 | ||
| 1,037 | 910 | — | 1,303 | 1,003 | ||
| 738 | 632 | — | 1,036 | 747 | ||
Profit | ||||||
| 724 | 749 | — | 986 | 728 | ||
| −114 | −92.8 | — | −67.6 | −46.7 | ||
| 610 | 656 | — | 918 | 681 | ||
| 254 | 260 | — | 239 | 202 | ||
| −55.4 | −78.8 | — | −23.4 | −34.8 | ||
| 198 | 182 | — | 216 | 167 | ||
| −8.2 | −11.3 | — | 0.0 | 0.0 | ||
| 404 | 463 | — | 703 | 514 | ||
| 412 | 474 | — | 703 | 514 | ||
| 243 | 245 | — | −11.2 | 60.2 | ||
| 646 | 708 | — | 692 | 575 | ||
| 372 | 428 | — | 683 | 514 | ||
| 31.8 | 35.1 | 32.6 | 20.0 | 0.0 | ||
Per share | ||||||
| ₹34.24 | ₹38.78 | — | ₹62.24 | ₹47.03 | ||
| ₹34.03 | ₹38.54 | — | ₹61.71 | ₹46.71 | ||
Other comprehensive income — detail | ||||||
| 243 | 245 | — | — | — | ||
| −6.3 | −14.1 | — | −28.5 | −5.7 | ||
| 2.7 | 1.8 | — | — | — | ||
| — | — | — | −1.4 | −1.4 | ||
| 254 | 249 | — | 19.0 | 54.9 | ||
| 2.7 | −11.8 | — | — | — | ||
| — | — | — | 3.1 | −9.6 | ||
| 617 | 676 | — | 680 | 575 | ||
| 29.2 | 31.6 | — | 12.1 | 0.0 | ||
Per share — as-filed variants | ||||||
| ₹34.24 | ₹38.78 | — | ₹62.24 | ₹47.03 | ||
| ₹34.03 | ₹38.54 | — | ₹61.71 | ₹46.71 | ||
Derived — gross profit (revenue − materials − purchases − Δ inventories) | ||||||
| 7,032 | 6,482 | — | 6,181 | 5,320 | ||
| 87.0% | 89.2% | — | 86.5% | 88.4% | ||
Adjusted (ex-exceptional items) — derived | ||||||
| 724 | 749 | — | 986 | 728 | ||
| −114 | −92.8 | — | −67.6 | −46.7 | ||
| 481 | 530 | — | 755 | 550 | ||
| ₹40.74 | ₹44.40 | — | ₹66.82 | ₹50.25 | ||
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share 12 Months Ending | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Last 12M 30/09/2026 | |
|---|---|---|---|---|---|---|
| Revenue from Operations | 6,015.9 | 7,147.2 | — | 7,268.2 | 8,086.1 | |
| Other Income | 81.4 | 65.9 | — | 177.2 | 73.0 | |
| Total Income | 6,097.3 | 7,213.1 | — | 7,445.4 | 8,159.1 | |
| Expenses | ||||||
| + Cost of Materials Consumed | 683.9 | 989.3 | 1,135.7 | 812.8 | 1,112.1 | |
| + Changes in Inventories | 12.5 | -23.5 | — | -26.6 | -57.8 | |
| + Employee Benefit Expense | 3,026.0 | 3,512.0 | — | 4,034.0 | 4,360.9 | |
| + Finance Costs | 100.0 | 116.0 | — | 60.8 | 87.6 | |
| + Depreciation & Amortisation | 256.6 | 266.7 | — | 278.2 | 298.7 | |
| + Other Expenses | 1,290.4 | 1,366.6 | — | 1,537.6 | 1,633.8 | |
| Total Expenses | 5,369.4 | 6,227.1 | — | 6,696.8 | 7,435.3 | |
| EBITDA | 1,003.1 | 1,302.8 | — | 910.4 | 1,037.1 | |
| EBIT | 746.5 | 1,036.1 | — | 632.2 | 738.4 | |
| Profit | ||||||
| PBT before Exceptional Items | 727.9 | 986.0 | — | 748.6 | 723.8 | |
| + Exceptional Items | -46.7 | -67.6 | — | -92.8 | -113.5 | |
| Pretax Income | 681.2 | 918.4 | — | 655.8 | 610.3 | |
| + Current Tax | 201.6 | 239.0 | — | 260.3 | 253.6 | |
| + Deferred Tax | -34.8 | -23.4 | — | -78.8 | -55.4 | |
| Tax Expense | 166.8 | 215.6 | — | 181.5 | 198.2 | |
| + Share of Associates & JVs | 0.0 | 0.0 | — | -11.3 | -8.2 | |
| Net Income | 514.4 | 702.8 | — | 463.0 | 403.9 | |
| + Net Income — Continuing Ops | 514.4 | 702.8 | — | 474.3 | 412.1 | |
| + Other Comprehensive Income | 60.2 | -11.2 | — | 244.8 | 242.5 | |
| Total Comprehensive Income | 574.6 | 691.6 | — | 707.8 | 646.4 | |
| Net Income to Common | 514.4 | 682.8 | — | 427.9 | 372.1 | |
| Minority Interest | 0.0 | 20.0 | 32.6 | 35.1 | 31.8 | |
| Per Share | ||||||
| Basic EPS | 47.03 | 62.24 | — | 38.78 | 34.24 | |
| Diluted EPS | 46.71 | 61.71 | — | 38.54 | 34.03 | |
| Other Comprehensive Income — detail | ||||||
| + Other Comprehensive Income | — | — | — | 244.8 | 242.5 | |
| + Items NOT to be Reclassified to P&L | -5.7 | -28.5 | — | -14.1 | -6.3 | |
| + Tax on Items NOT to be Reclassified | — | — | — | 1.8 | 2.7 | |
| + Tax on Items NOT to be Reclassified — alt tag | -1.4 | -1.4 | — | — | — | |
| + Items to be Reclassified to P&L | 54.9 | 19.0 | — | 248.9 | 254.2 | |
| + Tax on Items to be Reclassified | — | — | — | -11.8 | 2.7 | |
| + Tax on Items to be Reclassified — alt tag | -9.6 | 3.1 | — | — | — | |
| Comprehensive Income — Owners of Parent | 574.6 | 679.5 | — | 676.2 | 617.2 | |
| Comprehensive Income — Non-controlling Interests | 0.0 | 12.1 | — | 31.6 | 29.2 | |
| Per Share — as-filed variants | ||||||
| Basic EPS — Continuing Operations | 47.03 | 62.24 | — | 38.78 | 34.24 | |
| Diluted EPS — Continuing Operations | 46.71 | 61.71 | — | 38.54 | 34.03 | |
| Derived — Gross Profit (Revenue − Materials − Purchases − Δ Inventories) | ||||||
| Gross Profit | 5,319.5 | 6,181.4 | — | 6,482.0 | 7,031.8 | |
| Gross Margin % | 88.42 | 86.49 | — | 89.18 | 86.96 | |
| Adjusted (ex-Exceptional Items) — derived | ||||||
| Pretax Income (Adjusted, as filed) | 727.9 | 986.0 | — | 748.6 | 723.8 | |
| − Exceptional Items (reconciliation) | -46.7 | -67.6 | — | -92.8 | -113.5 | |
| Net Income Adj (tax-effected) | 549.7 | 754.5 | — | 530.1 | 480.5 | |
| EPS Adj | 50.25 | 66.82 | — | 44.40 | 40.74 | |
| Other Filed Concepts — mapped but not yet placed in the schedule | ||||||
| Face Value | 5.00 | 5.00 | — | 5.00 | 5.00 | |
| Paid Up Equity Capital | 55.3 | 55.5 | — | 55.6 | 52.4 | |