| Tap a line for its trend | Currentlast 12M | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 | FY22 and earlierAlpha Plus |
|---|
| 304 | — | — | — | — | FY22 and earlierEvery year the company has filed comes with Alpha Plus. | |
| 4.7 | 4.0 | 1.9 | 3.8 | 0.9 | ||
| 43.4 | 43.4 | 33.5 | 15.1 | 12.9 | ||
| 343 | — | — | — | — | ||
| 38.8 | 39.4 | 31.6 | 11.2 | 12.1 | ||
| ₹239.24 | — | — | — | — | ||
| 133 | 127 | 109 | 84.3 | 77.6 | ||
| 32.7% | 34.3% | 30.6% | 17.9% | 16.7% | ||
| 0.13× | — | — | — | — | ||
| 1.10× | — | — | — | — | ||
| 36.07× | — | — | — | — | ||
| 42.33× | — | — | — | — | ||
| 78.92× | — | — | — | — | ||
Reference items — trailing FY values | ||||||
| 312 | 288 | 267 | 221 | 191 | ||
| 9.5 | 6.6 | 9.7 | 6.6 | 4.5 | ||
| 8.1 | 5.3 | 8.5 | 5.3 | 3.1 | ||
| — | 5.3 | −0.8 | 3.4 | 0.1 | ||
| 4.3 | 4.3 | −1.2 | 2.4 | −0.7 | ||
| — | 3.5 | −1.7 | 2.0 | −1.0 | ||
| — | 0.9 | 0.5 | 1.1 | 0.8 | ||
From the company's filings with NSE and BSE (Ind-AS), standalone. For information only, not investment advice.
In ₹ Crore except Per Share 12 Months Ending | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Current/LTM TTM · last close | |
|---|---|---|---|---|---|---|
| Market Capitalization | — | — | — | — | 303.8 | |
| - Cash, Equiv & ST Investments | 0.9 | 3.8 | 1.9 | 4.0 | 4.7 | |
| + Total Debt | 12.9 | 15.1 | 33.5 | 43.4 | 43.4 | |
| Enterprise Value | — | — | — | — | 342.6 | |
| Net Debt (memo) | 12.1 | 11.2 | 31.6 | 39.4 | 38.8 | |
| EV per Share | — | — | — | — | 239.24 | |
| Total Capital | 77.6 | 84.3 | 109.3 | 126.7 | 132.7 | |
| Total Debt/Total Capital | 16.66 | 17.88 | 30.60 | 34.26 | 32.73 | |
| Total Debt/EV | — | — | — | — | 0.13 | |
| EV/Sales | — | — | — | — | 1.10 | |
| EV/EBITDA | — | — | — | — | 36.07 | |
| EV/EBIT | — | — | — | — | 42.33 | |
| EV/Free Cash Flow | — | — | — | — | 78.92 | |
| Reference Items — Trailing FY Values | ||||||
| Sales | 191.0 | 220.8 | 267.1 | 288.0 | 312.4 | |
| EBITDA | 4.5 | 6.6 | 9.7 | 6.6 | 9.5 | |
| EBIT | 3.1 | 5.3 | 8.5 | 5.3 | 8.1 | |
| Operating Cash Flow | 0.1 | 3.4 | -0.8 | 5.3 | — | |
| Free Cash Flow | -0.7 | 2.4 | -1.2 | 4.3 | 4.3 | |
| FCFF (free cash flow to the firm) | -1.0 | 2.0 | -1.7 | 3.5 | — | |
| Capital Expenditure | 0.8 | 1.1 | 0.5 | 0.9 | — | |