| Tap a line for its trend | Last 12Mto Sep 2026 | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 | FY22 and earlierAlpha Plus |
|---|
| 312 | 288 | 267 | 221 | 191 | FY22 and earlierEvery year the company has filed comes with Alpha Plus. | |
| 9.6 | 8.2 | 2.1 | 1.7 | 1.9 | ||
| 322 | 296 | 269 | 223 | 193 | ||
Expenses | ||||||
| 324 | 320 | 257 | 190 | 176 | ||
| −36.3 | −55.2 | −13.6 | 6.3 | −5.3 | ||
| 1.8 | 1.9 | 1.7 | 1.8 | 1.3 | ||
| 4.2 | 3.9 | 2.5 | 1.7 | 0.9 | ||
| 1.4 | 1.3 | 1.2 | 1.3 | 1.4 | ||
| 13.6 | 15.1 | 12.4 | 15.7 | 14.5 | ||
| 308 | 287 | 261 | 217 | 189 | ||
| 9.5 | 6.6 | 9.7 | 6.6 | 4.5 | ||
| 8.1 | 5.3 | 8.5 | 5.3 | 3.1 | ||
Profit | ||||||
| 13.6 | 9.6 | 8.1 | 5.3 | 4.1 | ||
| 13.6 | 9.6 | 8.1 | 5.3 | 4.1 | ||
| 3.2 | 2.1 | 1.3 | 0.9 | 1.2 | ||
| 0.0 | 0.1 | 0.1 | 0.4 | 0.3 | ||
| 3.2 | 2.2 | 1.4 | 1.3 | 1.5 | ||
| 10.4 | 7.5 | 6.7 | 4.0 | 2.6 | ||
| 10.4 | 7.5 | 6.7 | 4.0 | 2.6 | ||
| 10.4 | 7.5 | 6.7 | 4.0 | 2.6 | ||
Per share | ||||||
| ₹7.24 | ₹5.21 | ₹4.65 | ₹2.78 | ₹1.85 | ||
| ₹7.24 | ₹5.21 | ₹4.65 | ₹2.78 | ₹1.85 | ||
Per share — as-filed variants | ||||||
| ₹7.24 | ₹5.21 | ₹4.65 | ₹2.78 | ₹1.85 | ||
| ₹7.24 | ₹5.21 | ₹4.65 | ₹2.78 | ₹1.85 | ||
Derived — gross profit (revenue − materials − purchases − Δ inventories) | ||||||
| 24.9 | 23.6 | 23.8 | 24.0 | 20.3 | ||
| 8.0% | 8.2% | 8.9% | 10.9% | 10.6% | ||
Adjusted (ex-exceptional items) — derived | ||||||
| 13.6 | 9.6 | 8.1 | 5.3 | 4.1 | ||
| 10.4 | 7.5 | 6.7 | 4.0 | 2.6 | ||
| ₹7.24 | ₹5.21 | ₹4.65 | ₹2.78 | ₹1.85 | ||
From the company's filings with NSE and BSE (Ind-AS), standalone. For information only, not investment advice.
In ₹ Crore except Per Share 12 Months Ending | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Last 12M 30/09/2026 | |
|---|---|---|---|---|---|---|
| Revenue from Operations | 191.0 | 220.8 | 267.1 | 288.0 | 312.4 | |
| Other Income | 1.9 | 1.7 | 2.1 | 8.2 | 9.6 | |
| Total Income | 193.0 | 222.5 | 269.2 | 296.2 | 322.0 | |
| Expenses | ||||||
| + Cost of Materials Consumed | 176.0 | 190.4 | 256.9 | 319.7 | 323.8 | |
| + Changes in Inventories | -5.3 | 6.3 | -13.6 | -55.2 | -36.3 | |
| + Employee Benefit Expense | 1.3 | 1.8 | 1.7 | 1.9 | 1.8 | |
| + Finance Costs | 0.9 | 1.7 | 2.5 | 3.9 | 4.2 | |
| + Depreciation & Amortisation | 1.4 | 1.3 | 1.2 | 1.3 | 1.4 | |
| + Other Expenses | 14.5 | 15.7 | 12.4 | 15.1 | 13.6 | |
| Total Expenses | 188.8 | 217.2 | 261.1 | 286.6 | 308.5 | |
| EBITDA | 4.5 | 6.6 | 9.7 | 6.6 | 9.5 | |
| EBIT | 3.1 | 5.3 | 8.5 | 5.3 | 8.1 | |
| Profit | ||||||
| PBT before Exceptional Items | 4.1 | 5.3 | 8.1 | 9.6 | 13.6 | |
| Pretax Income | 4.1 | 5.3 | 8.1 | 9.6 | 13.6 | |
| + Current Tax | 1.2 | 0.9 | 1.3 | 2.1 | 3.2 | |
| + Deferred Tax | 0.3 | 0.4 | 0.1 | 0.1 | 0.0 | |
| Tax Expense | 1.5 | 1.3 | 1.4 | 2.2 | 3.2 | |
| Net Income | 2.6 | 4.0 | 6.7 | 7.5 | 10.4 | |
| + Net Income — Continuing Ops | 2.6 | 4.0 | 6.7 | 7.5 | 10.4 | |
| Total Comprehensive Income | 2.6 | 4.0 | 6.7 | 7.5 | 10.4 | |
| Per Share | ||||||
| Basic EPS | 1.85 | 2.78 | 4.65 | 5.21 | 7.24 | |
| Diluted EPS | 1.85 | 2.78 | 4.65 | 5.21 | 7.24 | |
| Per Share — as-filed variants | ||||||
| Basic EPS — Continuing Operations | 1.85 | 2.78 | 4.65 | 5.21 | 7.24 | |
| Diluted EPS — Continuing Operations | 1.85 | 2.78 | 4.65 | 5.21 | 7.24 | |
| Derived — Gross Profit (Revenue − Materials − Purchases − Δ Inventories) | ||||||
| Gross Profit | 20.3 | 24.0 | 23.8 | 23.6 | 24.9 | |
| Gross Margin % | 10.64 | 10.89 | 8.91 | 8.19 | 7.98 | |
| Adjusted (ex-Exceptional Items) — derived | ||||||
| Pretax Income (Adjusted, as filed) | 4.1 | 5.3 | 8.1 | 9.6 | 13.6 | |
| Net Income Adj (tax-effected) | 2.6 | 4.0 | 6.7 | 7.5 | 10.4 | |
| EPS Adj | 1.85 | 2.78 | 4.65 | 5.21 | 7.24 | |
| Other Filed Concepts — mapped but not yet placed in the schedule | ||||||
| Face Value | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 | |
| Paid Up Equity Capital | 14.3 | 14.3 | 14.3 | 14.3 | 14.3 | |