In ₹ Crore except Per Share Latest Annual	CUBEXTUB FY26	CENTEXT FY26	EUROBOND FY26	VIDYAWIRES FY26	Peer Average
Valuation — at last close
P/E	38.14×	◆ 12.82×	12.91×	31.13×	18.96× +101%
P/B	3.42×	◆ 1.70×	2.14×	3.74×	2.53× +35%
EV/EBITDA	49.22×	◆ 6.18×	8.95×	21.07×	12.06× +308%
Market Cap	₹285 Cr	₹141 Cr	₹343 Cr	₹1,794 Cr	₹759 Cr -63%
Growth
Revenue CAGR 3Y	◆ 14.66%	8.76%	—	—	8.76% +67%
Revenue CAGR 5Y	◆ 32.58%	20.63%	—	—	20.63% +58%
Net Income CAGR 3Y	◆ 41.20%	22.48%	—	—	22.48% +83%
Revenue YoY (latest Q)	12.60%	◆ 32.85%	—	—	32.85% -62%
Net Income YoY (latest Q)	◆ 161.86%	59.75%	—	—	59.75% +171%
Profitability
EBITDA Margin	2.29%	6.63%	◆ 10.91%	4.66%	7.40% -69%
Net Income Margin	2.59%	2.29%	◆ 5.28%	3.13%	3.57% -27%
Return on Common Equity	9.37%	13.23%	◆ 18.11%	12.02%	14.45% -35%
Return on Capital Employed	6.20%	◆ 29.27%	26.84%	16.49%	24.20% -74%
Return on Assets	4.29%	6.12%	7.62%	◆ 9.52%	7.75% -45%
Credit & Quality
Total Debt/Equity	0.52×	0.75×	0.97×	◆ 0.18×	0.63× -18%
Interest Coverage	1.36×	2.41×	3.80×	◆ 6.42×	4.21× -68%
Scale — latest FY
Revenue / Total Income	₹288 Cr	₹479 Cr	₹503 Cr	₹1,840 Cr	₹940 Cr -69%
Net Income	₹7.5 Cr	₹11 Cr	₹26.6 Cr	₹57.7 Cr	₹31.7 Cr -77%
Total Assets	₹208 Cr	₹187 Cr	₹388 Cr	₹606 Cr	₹394 Cr -47%
EPS	₹5.21	₹1.37	₹10.84	₹2.71	₹4.97 +5%
Book Value per Share	₹58.18	₹10.36	₹65.34	₹22.56	₹32.75 +78%

◆ best value in the comp set per metric · Δ = subject vs average of the other companies.

« ‹ › »Latest: FY26 · StandaloneFA Financial Analysis · alphave

Data & compliance. Descriptive financial information from official NSE/BSE filings — for information and education only, not investment advice, a recommendation, or a valuation. Standalone = parent entity; consolidated includes subsidiaries. Historical multiples pair each fiscal year's filed figures with that FY-end market close; the Current column uses the last close with the latest filed annuals. Figures are cross-verified via accounting identities and NSE×BSE agreement — XBRL cross-verified ✓ 95%.