In ₹ Crore except Per Share Latest Annual | CUBEXTUB FY26 | CENTEXT FY26 | EUROBOND FY26 | VIDYAWIRES FY26 | Peer Median | |
|---|---|---|---|---|---|---|
| Valuation — at last close | ||||||
| P/E | 14.76× | 16.67× | ◆ 13.84× | 33.35× | 16.67× -11% | |
| P/B | ◆ 1.32× | 2.20× | 2.30× | 4.01× | 2.30× -42% | |
| EV/EBITDA | 22.72× | ◆ 7.70× | 9.50× | 22.55× | 9.50× +139% | |
| Market Cap | ₹110 Cr | ₹183 Cr | ₹368 Cr | ₹1,922 Cr | ₹368 Cr -70% | |
| Growth | ||||||
| Revenue CAGR 3Y | ◆ 14.66% | 8.76% | — | — | 8.76% +67% | |
| Revenue CAGR 5Y | ◆ 32.58% | 20.63% | — | — | 20.63% +58% | |
| Net Income CAGR 3Y | ◆ 41.20% | 22.48% | — | — | 22.48% +83% | |
| Revenue YoY (latest Q) | 30.28% | ◆ 32.85% | — | — | 32.85% -8% | |
| Net Income YoY (latest Q) | 7.11% | ◆ 59.75% | — | — | 59.75% -88% | |
| Profitability | ||||||
| EBITDA Margin | 2.29% | 6.63% | ◆ 10.91% | 4.66% | 6.63% -65% | |
| Net Income Margin | 2.59% | 2.29% | ◆ 5.28% | 3.13% | 3.13% -17% | |
| Return on Common Equity | 8.95% | 13.23% | ◆ 16.59% | 12.02% | 13.23% -32% | |
| Return on Capital Employed | 5.95% | ◆ 29.04% | 24.70% | 16.49% | 24.70% -76% | |
| Return on Assets | 3.59% | 5.85% | 6.85% | ◆ 9.52% | 6.85% -48% | |
| Credit & Quality | ||||||
| Total Debt/Equity | 0.52× | 0.75× | 0.97× | ◆ 0.18× | 0.75× -31% | |
| Interest Coverage | 1.36× | 2.41× | 3.80× | ◆ 6.42× | 3.80× -64% | |
| Scale — latest FY | ||||||
| Revenue / Total Income | ₹288 Cr | ₹479 Cr | ₹503 Cr | ₹1,840 Cr | ₹503 Cr -43% | |
| Net Income | ₹7.5 Cr | ₹11 Cr | ₹26.6 Cr | ₹57.7 Cr | ₹26.6 Cr -72% | |
| Total Assets | ₹208 Cr | ₹187 Cr | ₹388 Cr | ₹606 Cr | ₹388 Cr -46% | |
| EPS | ₹5.21 | ₹1.37 | ₹10.84 | ₹2.71 | ₹2.71 +92% | |
| Book Value per Share | ₹58.18 | ₹10.36 | ₹65.34 | ₹22.56 | ₹22.56 +158% | |