In ₹ Crore except Per Share Latest Annual	CROWN FY26	HINDCON FY26	PAR FY26	BALAXI FY26	Peer Average
Valuation — at last close
P/E	13.60×	30.65×	◆ 11.33×	75.81×	39.27× -65%
P/B	1.57×	1.74×	1.33×	◆ 0.44×	1.17× +35%
EV/EBITDA	8.51×	25.19×	◆ 6.23×	17.59×	16.34× -48%
Market Cap	₹122 Cr	₹99.2 Cr	₹149 Cr	₹109 Cr	₹119 Cr +2%
Growth
Revenue CAGR 3Y	◆ 27.25%	-8.76%	2.68%	-7.05%	-4.38% +723%
Revenue CAGR 5Y	—	—	—	3.15%	3.15%
Net Income CAGR 3Y	◆ 31.51%	-10.90%	4.97%	-68.64%	-24.86% +227%
Revenue YoY (latest Q)	29.27%	◆ 43.12%	-4.28%	14.05%	17.63% +66%
Net Income YoY (latest Q)	4.51%	72.74%	-36.36%	◆ 347.57%	127.98% -96%
Profitability
EBITDA Margin	◆ 52.72%	5.62%	16.53%	3.16%	8.44% +525%
Net Income Margin	◆ 22.33%	4.74%	12.65%	0.52%	5.97% +274%
Return on Common Equity	◆ 12.75%	5.82%	12.43%	0.59%	6.28% +103%
Return on Capital Employed	10.27%	4.63%	◆ 12.30%	2.40%	6.44% +59%
Return on Assets	4.51%	4.39%	◆ 10.55%	0.44%	5.13% -12%
Credit & Quality
Total Debt/Equity	0.73×	0.19×	◆ 0.00×	0.22×	0.14× +434%
Interest Coverage	3.06×	5.51×	◆ 105.48×	1.63×	37.54× -92%
Scale — latest FY
Revenue / Total Income	₹39.7 Cr	₹65 Cr	₹104 Cr	₹270 Cr	₹146 Cr -73%
Net Income	₹8.9 Cr	₹3.1 Cr	₹13.1 Cr	₹1.4 Cr	₹5.9 Cr +51%
Total Assets	₹215 Cr	₹76.5 Cr	₹129 Cr	₹337 Cr	₹181 Cr +19%
EPS	₹7.72	₹0.84	₹10.65	₹0.26	₹3.92 +97%
Book Value per Share	₹66.76	₹14.82	₹91.01	₹45.12	₹50.32 +33%

◆ best value in the comp set per metric · Δ = subject vs average of the other companies.

« ‹ › »Latest: FY26 · StandaloneFA Financial Analysis · alphave

Data & compliance. Descriptive financial information from official NSE/BSE filings — for information and education only, not investment advice, a recommendation, or a valuation. Standalone = parent entity; consolidated includes subsidiaries. Historical multiples pair each fiscal year's filed figures with that FY-end market close; the Current column uses the last close with the latest filed annuals. Figures are cross-verified via accounting identities and NSE×BSE agreement — XBRL cross-verified ✓ 95%.