In ₹ Crore except Per Share Latest Annual | CROWN FY26 | HINDCON FY26 | PAR FY26 | BALAXI FY26 | Peer Median | |
|---|---|---|---|---|---|---|
| Valuation — at last close | ||||||
| P/E | ◆ 14.99× | 28.20× | — | 88.81× | 58.51× -74% | |
| P/B | 1.73× | 1.57× | — | ◆ 0.51× | 1.04× +66% | |
| EV/EBITDA | ◆ 9.11× | 25.86× | — | 19.78× | 22.82× -60% | |
| Market Cap | ₹134 Cr | ₹91.3 Cr | — | ₹127 Cr | ₹109 Cr +23% | |
| Growth | ||||||
| Revenue CAGR 3Y | ◆ 27.25% | -8.76% | 2.68% | -7.05% | -7.05% +487% | |
| Revenue CAGR 5Y | — | — | — | 3.15% | 3.15% | |
| Net Income CAGR 3Y | ◆ 31.51% | -10.90% | 4.97% | -68.64% | -10.90% +389% | |
| Revenue YoY (latest Q) | 29.27% | ◆ 43.12% | 20.10% | 14.05% | 20.10% +46% | |
| Net Income YoY (latest Q) | 4.51% | 72.74% | 41.60% | ◆ 347.57% | 72.74% -94% | |
| Profitability | ||||||
| EBITDA Margin | ◆ 52.72% | 5.62% | 16.53% | 3.16% | 5.62% +838% | |
| Net Income Margin | ◆ 22.33% | 4.74% | 12.65% | 0.52% | 4.74% +371% | |
| Return on Common Equity | 11.46% | 5.57% | ◆ 11.71% | 0.57% | 5.57% +106% | |
| Return on Capital Employed | 10.40% | 4.50% | ◆ 11.63% | 2.15% | 4.50% +131% | |
| Return on Assets | 4.13% | 4.03% | ◆ 10.15% | 0.42% | 4.03% +2% | |
| Credit & Quality | ||||||
| Total Debt/Equity | 0.73× | 0.19× | ◆ 0.00× | 0.22× | 0.19× +284% | |
| Interest Coverage | 3.06× | 5.51× | ◆ 105.48× | 1.63× | 5.51× -44% | |
| Scale — latest FY | ||||||
| Revenue / Total Income | ₹39.7 Cr | ₹65 Cr | ₹104 Cr | ₹270 Cr | ₹104 Cr -62% | |
| Net Income | ₹8.9 Cr | ₹3.1 Cr | ₹13.1 Cr | ₹1.4 Cr | ₹3.1 Cr +188% | |
| Total Assets | ₹215 Cr | ₹76.5 Cr | ₹129 Cr | ₹337 Cr | ₹129 Cr +66% | |
| EPS | ₹7.72 | ₹0.84 | ₹10.65 | ₹0.26 | ₹0.84 +819% | |
| Book Value per Share | ₹66.76 | ₹15.08 | ₹91.01 | ₹45.12 | ₹45.12 +48% | |