| Tap a line for its trend | Last 12Mto Jun 2026 | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 | FY22 and earlierAlpha Plus |
|---|
| 42.7 | 39.7 | 35.0 | 28.1 | 19.3 | FY22 and earlierEvery year the company has filed comes with Alpha Plus. | |
| 2.7 | 2.8 | 1.9 | 0.8 | 0.4 | ||
| 45.4 | 42.5 | 37.0 | 28.9 | 19.7 | ||
Expenses | ||||||
| 10.9 | 12.8 | 9.4 | 9.5 | 10.8 | ||
| 5.4 | 4.9 | 3.8 | 2.5 | 2.7 | ||
| 4.9 | 4.4 | 3.3 | 1.6 | 0.2 | ||
| 7.8 | 7.4 | 6.0 | 6.9 | 2.6 | ||
| 4.2 | 1.1 | 1.3 | 1.0 | 1.1 | ||
| 33.2 | 30.6 | 23.9 | 21.5 | 17.4 | ||
| 22.2 | 20.9 | 20.5 | 15.1 | 4.7 | ||
| 14.4 | 13.6 | 14.5 | 8.2 | 2.0 | ||
Profit | ||||||
| 12.1 | 11.9 | 13.1 | 7.4 | 2.3 | ||
| 0.0 | 0.0 | 12.4 | 0.0 | 0.8 | ||
| 12.1 | 11.9 | 25.5 | 7.4 | 3.1 | ||
| 0.6 | 0.6 | 1.3 | 1.6 | 0.3 | ||
| 2.5 | 2.5 | 5.2 | 0.3 | −1.1 | ||
| 3.1 | 3.1 | 6.5 | 1.9 | −0.8 | ||
| 9.0 | 8.9 | 19.0 | 5.5 | 3.9 | ||
| 9.0 | 8.9 | 19.0 | 5.5 | 3.9 | ||
| 9.0 | 8.9 | 19.0 | 5.5 | 3.9 | ||
Per share | ||||||
| ₹7.85 | ₹7.72 | ₹16.91 | ₹5.28 | ₹3.75 | ||
| ₹7.32 | ₹6.93 | ₹16.91 | ₹5.28 | ₹3.75 | ||
Per share — as-filed variants | ||||||
| ₹7.85 | ₹7.72 | ₹16.91 | ₹5.28 | ₹3.75 | ||
| ₹7.32 | ₹6.93 | ₹16.91 | ₹5.28 | ₹3.75 | ||
Derived — gross profit (revenue − materials − purchases − Δ inventories) | ||||||
| 31.8 | 26.9 | 25.6 | 18.6 | 8.4 | ||
| 74.5% | 67.8% | 73.1% | 66.3% | 43.8% | ||
Adjusted (ex-exceptional items) — derived | ||||||
| 12.1 | 11.9 | 13.1 | 7.4 | 2.3 | ||
| 0.0 | 0.0 | 12.4 | 0.0 | 0.8 | ||
| 9.0 | 8.9 | 9.8 | 5.5 | 3.1 | ||
| ₹7.85 | ₹7.72 | ₹8.70 | ₹5.28 | ₹2.98 | ||
From the company's filings with NSE and BSE (Ind-AS), standalone. For information only, not investment advice.
In ₹ Crore except Per Share 12 Months Ending | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Last 12M 30/06/2026 | |
|---|---|---|---|---|---|---|
| Revenue from Operations | 19.3 | 28.1 | 35.0 | 39.7 | 42.7 | |
| Other Income | 0.4 | 0.8 | 1.9 | 2.8 | 2.7 | |
| Total Income | 19.7 | 28.9 | 37.0 | 42.5 | 45.4 | |
| Expenses | ||||||
| + Cost of Materials Consumed | 10.8 | 9.5 | 9.4 | 12.8 | 10.9 | |
| + Employee Benefit Expense | 2.7 | 2.5 | 3.8 | 4.9 | 5.4 | |
| + Finance Costs | 0.2 | 1.6 | 3.3 | 4.4 | 4.9 | |
| + Depreciation & Amortisation | 2.6 | 6.9 | 6.0 | 7.4 | 7.8 | |
| + Other Expenses | 1.1 | 1.0 | 1.3 | 1.1 | 4.2 | |
| Total Expenses | 17.4 | 21.5 | 23.9 | 30.6 | 33.2 | |
| EBITDA | 4.7 | 15.1 | 20.5 | 20.9 | 22.2 | |
| EBIT | 2.0 | 8.2 | 14.5 | 13.6 | 14.4 | |
| Profit | ||||||
| PBT before Exceptional Items | 2.3 | 7.4 | 13.1 | 11.9 | 12.1 | |
| + Exceptional Items | 0.8 | 0.0 | 12.4 | 0.0 | 0.0 | |
| Pretax Income | 3.1 | 7.4 | 25.5 | 11.9 | 12.1 | |
| + Current Tax | 0.3 | 1.6 | 1.3 | 0.6 | 0.6 | |
| + Deferred Tax | -1.1 | 0.3 | 5.2 | 2.5 | 2.5 | |
| Tax Expense | -0.8 | 1.9 | 6.5 | 3.1 | 3.1 | |
| Net Income | 3.9 | 5.5 | 19.0 | 8.9 | 9.0 | |
| + Net Income — Continuing Ops | 3.9 | 5.5 | 19.0 | 8.9 | 9.0 | |
| Total Comprehensive Income | 3.9 | 5.5 | 19.0 | 8.9 | 9.0 | |
| Per Share | ||||||
| Basic EPS | 3.75 | 5.28 | 16.91 | 7.72 | 7.85 | |
| Diluted EPS | 3.75 | 5.28 | 16.91 | 6.93 | 7.32 | |
| Per Share — as-filed variants | ||||||
| Basic EPS — Continuing Operations | 3.75 | 5.28 | 16.91 | 7.72 | 7.85 | |
| Diluted EPS — Continuing Operations | 3.75 | 5.28 | 16.91 | 6.93 | 7.32 | |
| Derived — Gross Profit (Revenue − Materials − Purchases − Δ Inventories) | ||||||
| Gross Profit | 8.4 | 18.6 | 25.6 | 26.9 | 31.8 | |
| Gross Margin % | 43.77 | 66.28 | 73.12 | 67.83 | 74.50 | |
| Adjusted (ex-Exceptional Items) — derived | ||||||
| Pretax Income (Adjusted, as filed) | 2.3 | 7.4 | 13.1 | 11.9 | 12.1 | |
| − Exceptional Items (reconciliation) | 0.8 | 0.0 | 12.4 | 0.0 | 0.0 | |
| Net Income Adj (tax-effected) | 3.1 | 5.5 | 9.8 | 8.9 | 9.0 | |
| EPS Adj | 2.98 | 5.28 | 8.70 | 7.72 | 7.85 | |
| Other Filed Concepts — mapped but not yet placed in the schedule | ||||||
| Face Value | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 | |
| Paid Up Equity Capital | 10.4 | 11.2 | 11.2 | 11.6 | 11.6 | |