| Tap a line for its trend | Currentlast 12M | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 | FY22 and earlierAlpha Plus |
|---|
| 1,806 | — | — | — | — | FY22 and earlierEvery year the company has filed comes with Alpha Plus. | |
| 206 | 5.4 | 43.9 | 7.2 | 2.6 | ||
| 28.1 | 23.7 | 15.2 | 8.3 | 8.8 | ||
| 324 | 324 | 71.8 | 73.6 | 88.9 | ||
| 1,952 | — | — | — | — | ||
| 118 | 319 | 27.9 | 66.4 | 86.3 | ||
| ₹1,299.60 | — | — | — | — | ||
| 753 | 712 | 381 | 298 | 215 | ||
| 43.0% | 45.6% | 18.8% | 24.7% | 41.3% | ||
| 0.17× | — | — | — | — | ||
| 0.68× | — | — | — | — | ||
| 16.98× | — | — | — | — | ||
| 17.30× | — | — | — | — | ||
Reference items — trailing FY values | ||||||
| 2,880 | 2,700 | 1,774 | 1,713 | 1,376 | ||
| 115 | 86.3 | 45.9 | 41.4 | 19.1 | ||
| 113 | 84.7 | 44.7 | 40.1 | 17.5 | ||
| — | −273 | 21.9 | −28.2 | −21.2 | ||
| −276 | −276 | 21.9 | −28.7 | −22.0 | ||
| — | −279 | 20.8 | −30.0 | −23.5 | ||
| — | 3.3 | 0.0 | 0.5 | 0.7 | ||
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share 12 Months Ending | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Current/LTM TTM · last close | |
|---|---|---|---|---|---|---|
| Market Capitalization | — | — | — | — | 1,805.6 | |
| - Cash, Equiv & ST Investments | 2.6 | 7.2 | 43.9 | 5.4 | 206.4 | |
| + Minority Interest | 8.8 | 8.3 | 15.2 | 23.7 | 28.1 | |
| + Total Debt | 88.9 | 73.6 | 71.8 | 324.3 | 324.3 | |
| Enterprise Value | — | — | — | — | 1,951.6 | |
| Net Debt (memo) | 86.3 | 66.4 | 27.9 | 318.9 | 117.9 | |
| EV per Share | — | — | — | — | 1,299.60 | |
| Total Capital | 215.1 | 297.6 | 381.1 | 711.6 | 753.3 | |
| Total Debt/Total Capital | 41.35 | 24.72 | 18.84 | 45.57 | 43.05 | |
| Total Debt/EV | — | — | — | — | 0.17 | |
| EV/Sales | — | — | — | — | 0.68 | |
| EV/EBITDA | — | — | — | — | 16.98 | |
| EV/EBIT | — | — | — | — | 17.30 | |
| Reference Items — Trailing FY Values | ||||||
| Sales | 1,376.2 | 1,713.1 | 1,774.5 | 2,699.8 | 2,880.0 | |
| EBITDA | 19.1 | 41.4 | 45.9 | 86.3 | 114.9 | |
| EBIT | 17.5 | 40.1 | 44.7 | 84.7 | 112.8 | |
| Operating Cash Flow | -21.2 | -28.2 | 21.9 | -273.1 | — | |
| Free Cash Flow | -22.0 | -28.7 | 21.9 | -276.4 | -276.4 | |
| FCFF (free cash flow to the firm) | -23.5 | -30.0 | 20.8 | -278.8 | — | |
| Capital Expenditure | 0.7 | 0.5 | 0.0 | 3.3 | — | |