| Tap a line for its trend | H1 FY27Sep 2026 | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 | FY22 and earlierAlpha Plus |
|---|
Non-current assets | FY22 and earlierEvery year the company has filed comes with Alpha Plus. | |||||
|---|---|---|---|---|---|---|
| 8.4 | 8.2 | 8.2 | 8.8 | 9.6 | ||
| 0.0 | — | 2.1 | — | 0.0 | ||
| 8.3 | 4.1 | 0.1 | 0.0 | 0.1 | ||
| 2.6 | 2.8 | — | — | 0.0 | ||
| 0.0 | 0.0 | 2.8 | 0.0 | 0.0 | ||
| 0.0 | 0.0 | 2.8 | 0.0 | 0.0 | ||
| 0.6 | 0.6 | 0.5 | 0.3 | 0.3 | ||
| — | — | — | — | 0.0 | ||
| 19.9 | 15.6 | 13.7 | 9.2 | 10.0 | ||
Current assets | ||||||
| 188 | 173 | 106 | 77.8 | 81.3 | ||
| 617 | 565 | 238 | 147 | 92.2 | ||
| 206 | 5.4 | 43.9 | 7.2 | 2.6 | ||
| 17.6 | 16.8 | 11.4 | 10.0 | 6.6 | ||
| 4.9 | 0.2 | 5.3 | 1.4 | 0.1 | ||
| 846 | 587 | 298 | 166 | 101 | ||
| 272 | 161 | 114 | 109 | 95.3 | ||
| 1,306 | 922 | 518 | 352 | 278 | ||
| 1,325 | 937 | 532 | 361 | 288 | ||
Equity | ||||||
| 15.0 | 15.0 | 15.0 | 13.5 | 12.6 | ||
| 386 | 349 | 279 | 202 | 105 | ||
| 401 | 364 | 294 | 216 | 117 | ||
| 28.1 | 23.7 | 15.2 | 8.3 | 8.8 | ||
| 429 | 387 | 309 | 224 | 126 | ||
Liabilities | ||||||
| 24.6 | 0.0 | 2.3 | 7.3 | 9.1 | ||
| — | — | 1.1 | — | 0.0 | ||
| 24.6 | 0.0 | 3.4 | 7.3 | 9.1 | ||
| 1.9 | 1.6 | 0.0 | 0.0 | 0.9 | ||
| — | — | — | 1.1 | 0.0 | ||
| 26.5 | 1.6 | 3.4 | 8.3 | 10.0 | ||
| 169 | 324 | 69.5 | 66.3 | 79.8 | ||
| 467 | 185 | 135 | 52.1 | 46.9 | ||
| 13.1 | 17.0 | 6.6 | 5.1 | 13.8 | ||
| 649 | 526 | 212 | 123 | 140 | ||
| 0.6 | 0.6 | 0.5 | 0.4 | 0.3 | ||
| 4.0 | 2.3 | 1.0 | 2.3 | 0.3 | ||
| 216 | 19.1 | 6.1 | 2.8 | 10.7 | ||
| 870 | 548 | 219 | 129 | 152 | ||
| 896 | 550 | 222 | 137 | 162 | ||
| 1,325 | 937 | 532 | 361 | 288 | ||
Trade payables — MSME split | ||||||
| 55.2 | 30.2 | 11.9 | — | — | ||
| 412 | 155 | 123 | — | — | ||
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share As of | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Last 12M 30/09/2026 | |
|---|---|---|---|---|---|---|
| Non-current Assets | ||||||
| + Property, Plant & Equipment | 9.6 | 8.8 | 8.2 | 8.2 | 8.4 | |
| + Capital Work-in-Progress | 0.0 | — | 2.1 | — | 0.0 | |
| + Other Intangibles | 0.1 | 0.0 | 0.1 | 4.1 | 8.3 | |
| + Investments (Equity Method) | 0.0 | — | — | 2.8 | 2.6 | |
| + Non-current Investments | 0.0 | 0.0 | 2.8 | 0.0 | 0.0 | |
| Non-current Financial Assets | 0.0 | 0.0 | 2.8 | 0.0 | 0.0 | |
| + Deferred Tax Assets | 0.3 | 0.3 | 0.5 | 0.6 | 0.6 | |
| + Other Non-current Assets | 0.0 | — | — | — | — | |
| Total Non-current Assets | 10.0 | 9.2 | 13.7 | 15.6 | 19.9 | |
| Current Assets | ||||||
| + Inventories | 81.3 | 77.8 | 105.7 | 173.4 | 187.6 | |
| + Trade Receivables | 92.2 | 147.0 | 237.8 | 565.1 | 616.7 | |
| + Cash & Cash Equivalents | 2.6 | 7.2 | 43.9 | 5.4 | 206.4 | |
| + Other Bank Balances | 6.6 | 10.0 | 11.4 | 16.8 | 17.6 | |
| + Other Current Financial Assets | 0.1 | 1.4 | 5.3 | 0.2 | 4.9 | |
| Current Financial Assets | 101.5 | 165.6 | 298.3 | 587.4 | 845.5 | |
| + Other Current Assets | 95.3 | 108.8 | 114.0 | 160.8 | 272.4 | |
| Total Current Assets | 278.0 | 352.2 | 518.0 | 921.7 | 1,305.6 | |
| Total Assets | 288.0 | 361.4 | 531.7 | 937.2 | 1,325.5 | |
| Equity | ||||||
| + Equity Share Capital | 12.6 | 13.5 | 15.0 | 15.0 | 15.0 | |
| + Other Equity / Reserves | 104.8 | 202.2 | 279.0 | 348.6 | 385.9 | |
| Equity — Owners of Parent | 117.4 | 215.7 | 294.0 | 363.6 | 401.0 | |
| + Minority Interest | 8.8 | 8.3 | 15.2 | 23.7 | 28.1 | |
| Total Equity | 126.2 | 224.0 | 309.3 | 387.3 | 429.0 | |
| Liabilities | ||||||
| + Borrowings — Non-current | 9.1 | 7.3 | 2.3 | 0.0 | 24.6 | |
| + Other Non-current Financial Liab | 0.0 | — | 1.1 | — | — | |
| Non-current Financial Liabilities | 9.1 | 7.3 | 3.4 | 0.0 | 24.6 | |
| + Provisions — Non-current | 0.9 | 0.0 | 0.0 | 1.6 | 1.9 | |
| + Other Non-current Liabilities | 0.0 | 1.1 | — | — | — | |
| Non-current Liabilities | 10.0 | 8.3 | 3.4 | 1.6 | 26.5 | |
| + Borrowings — Current | 79.8 | 66.3 | 69.5 | 324.2 | 169.4 | |
| + Trade Payables | 46.9 | 52.1 | 135.3 | 185.1 | 467.0 | |
| + Other Current Financial Liab | 13.8 | 5.1 | 6.6 | 17.0 | 13.1 | |
| Current Financial Liabilities | 140.4 | 123.5 | 211.5 | 526.4 | 649.5 | |
| + Provisions — Current | 0.3 | 0.4 | 0.5 | 0.6 | 0.6 | |
| + Current Tax Liabilities | 0.3 | 2.3 | 1.0 | 2.3 | 4.0 | |
| + Other Current Liabilities | 10.7 | 2.8 | 6.1 | 19.1 | 215.9 | |
| Current Liabilities | 151.8 | 129.0 | 219.1 | 548.4 | 870.0 | |
| Total Liabilities | 161.8 | 137.3 | 222.5 | 549.9 | 896.5 | |
| Total Equity & Liabilities | 288.0 | 361.4 | 531.7 | 937.2 | 1,325.5 | |
| Trade Payables — MSME split | ||||||
| + Dues to Micro & Small — Current | — | — | 11.9 | 30.2 | 55.2 | |
| + Dues to Other Creditors — Current | — | — | 123.4 | 154.9 | 411.8 | |