In ₹ Crore except Per Share Latest Annual | CNL FY26 | STCINDIA FY26 | OSWALAGRO FY26 | KOTHARIPRO FY26 | Peer Median | |
|---|---|---|---|---|---|---|
| Valuation — at last close | ||||||
| P/E | 26.84× | ◆ 1.04× | — | 12.71× | 6.87× +291% | |
| P/B | 4.27× | — | 0.51× | ◆ 0.34× | 0.43× +901% | |
| EV/EBITDA | 22.87× | — | 602.00× | ◆ -8.15× | 296.92× -92% | |
| Market Cap | ₹1,654 Cr | — | ₹462 Cr | ₹392 Cr | ₹427 Cr +287% | |
| Growth | ||||||
| Revenue CAGR 3Y | ◆ 25.18% | 4.13% | -11.67% | -10.04% | -10.04% +351% | |
| Revenue CAGR 5Y | ◆ 39.01% | -17.37% | -8.03% | -20.18% | -17.37% +325% | |
| Net Income CAGR 3Y | 37.15% | ◆ 172.20% | — | 85.63% | 128.91% -71% | |
| Revenue YoY (latest Q) | ◆ 21.15% | -20.50% | -76.93% | 8.65% | -20.50% +203% | |
| Net Income YoY (latest Q) | 32.90% | ◆ 208.72% | -70.63% | -64.71% | -64.71% +151% | |
| Profitability | ||||||
| EBITDA Margin | 3.20% | — | ◆ 3.39% | -4.71% | -0.66% +585% | |
| Net Income Margin | 2.60% | ◆ 666.22% | -114.40% | 3.29% | 3.29% -21% | |
| Return on Common Equity | ◆ 18.15% | -16.24% | -2.46% | 2.66% | -2.46% +838% | |
| Return on Capital Employed | ◆ 21.79% | 1.14% | 0.05% | -4.29% | 0.05% +43480% | |
| Return on Assets | 7.50% | ◆ 28.97% | -2.44% | 2.49% | 2.49% +201% | |
| Credit & Quality | ||||||
| Total Debt/Equity | 0.84× | ◆ -0.30× | 0.00× | 0.09× | 0.00× | |
| Interest Coverage | ◆ 4.10× | -22.15× | 4.10× | -5.06× | -5.06× +181% | |
| Scale — latest FY | ||||||
| Revenue / Total Income | ₹2,700 Cr | ₹0 Cr | ₹19.3 Cr | ₹1,010 Cr | ₹19.3 Cr +13919% | |
| Net Income | ₹70.3 Cr | ₹641 Cr | −₹22 Cr | ₹33.2 Cr | ₹33.2 Cr +112% | |
| Total Assets | ₹937 Cr | ₹2,213 Cr | ₹902 Cr | ₹1,333 Cr | ₹1,333 Cr -30% | |
| EPS | ₹41.04 | ₹109.12 | ₹-3.28 | ₹5.17 | ₹5.17 +694% | |
| Book Value per Share | ₹257.91 | — | ₹66.82 | ₹193.96 | ₹130.39 +98% | |