In ₹ Crore except Per Share Latest Annual	CREATIVEYE FY26	DBCORP FY26	RADAAN FY26	HATHWAY FY26	Peer Average
Valuation — at last close
P/E	—	7.95×	◆ 3.13×	20.09×	10.39×
P/B	0.86×	1.09×	—	◆ 0.37×	0.73× +18%
EV/EBITDA	-6.41×	3.54×	◆ -7.14×	-0.55×	-1.38× -363%
Market Cap	₹12.7 Cr	₹2,641 Cr	₹15.1 Cr	₹1,636 Cr	₹1,431 Cr -99%
Growth
Revenue CAGR 3Y	-40.10%	3.42%	-24.25%	◆ 4.97%	-5.29% -659%
Revenue CAGR 5Y	-57.07%	◆ 9.33%	-10.41%	4.42%	1.11% -5226%
Net Income CAGR 3Y	—	◆ 25.22%	—	7.95%	16.59%
Revenue YoY (latest Q)	90.91%	-5.47%	◆ 426.76%	5.75%	142.35% -36%
Net Income YoY (latest Q)	◆ 85.55%	-26.57%	70.72%	-44.33%	-0.06% +142683%
Profitability
EBITDA Margin	-417.48%	◆ 20.73%	-76.78%	14.98%	-13.69% -2950%
Net Income Margin	-1228.39%	◆ 14.09%	-88.71%	3.83%	-23.60% -5106%
Return on Common Equity	-29.83%	14.13%	◆ 34.69%	1.86%	16.89% -277%
Return on Capital Employed	-10.30%	14.66%	◆ 126.03%	0.29%	46.99% -122%
Return on Assets	-20.64%	◆ 10.62%	-26.03%	1.60%	-4.60% -348%
Credit & Quality
Total Debt/Equity	0.45×	0.01×	◆ -0.90×	0.00×	-0.30× +252%
Interest Coverage	-2.49×	◆ 14.96×	-2.45×	13.79×	8.77× -128%
Scale — latest FY
Revenue / Total Income	₹0.4 Cr	₹2,356 Cr	₹5.4 Cr	₹2,150 Cr	₹1,504 Cr -100%
Net Income	−₹5.2 Cr	₹332 Cr	−₹4.8 Cr	₹82.2 Cr	₹136 Cr -104%
Total Assets	₹22.7 Cr	₹3,197 Cr	₹7.6 Cr	₹5,182 Cr	₹2,796 Cr -99%
EPS	₹-2.58	₹18.63	₹0.89	₹0.46	₹6.66 -139%
Book Value per Share	₹7.35	₹136.26	₹-2.99	₹25.23	₹52.83 -86%

◆ best value in the comp set per metric · Δ = subject vs average of the other companies.

« ‹ › »Latest: FY26 · StandaloneFA Financial Analysis · alphave

Data & compliance. Descriptive financial information from official NSE/BSE filings — for information and education only, not investment advice, a recommendation, or a valuation. Standalone = parent entity; consolidated includes subsidiaries. Historical multiples pair each fiscal year's filed figures with that FY-end market close; the Current column uses the last close with the latest filed annuals. Figures are cross-verified via accounting identities and NSE×BSE agreement — XBRL cross-verified ✓ 95%.