In ₹ Crore except Per Share Latest Annual | CREATIVEYE FY26 | DBCORP FY26 | RADAAN FY26 | HATHWAY FY26 | Peer Median | |
|---|---|---|---|---|---|---|
| Valuation — at last close | ||||||
| P/E | — | 10.18× | ◆ 3.21× | 22.13× | 10.18× | |
| P/B | 0.79× | 1.39× | — | ◆ 0.40× | 0.90× -12% | |
| EV/EBITDA | ◆ -10.33× | 6.62× | -7.23× | 0.43× | 0.43× -2489% | |
| Market Cap | ₹11.6 Cr | ₹3,380 Cr | ₹15.5 Cr | ₹1,802 Cr | ₹1,802 Cr -99% | |
| Growth | ||||||
| Revenue CAGR 3Y | -40.10% | 3.42% | -24.25% | ◆ 4.97% | 3.42% -1273% | |
| Revenue CAGR 5Y | -57.07% | ◆ 9.33% | -10.41% | 4.42% | 4.42% -1391% | |
| Net Income CAGR 3Y | — | ◆ 25.22% | — | 7.95% | 16.59% | |
| Revenue YoY (latest Q) | 90.91% | 7.92% | ◆ 426.76% | 6.52% | 7.92% +1048% | |
| Net Income YoY (latest Q) | ◆ 85.55% | 24.59% | 70.72% | -20.85% | 24.59% +248% | |
| Profitability | ||||||
| EBITDA Margin | -417.48% | ◆ 20.73% | -76.78% | 14.98% | 14.98% -2887% | |
| Net Income Margin | -1228.39% | ◆ 14.09% | -88.71% | 3.83% | 3.83% -32173% | |
| Return on Common Equity | -35.15% | 13.53% | ◆ 29.56% | 1.84% | 13.53% -360% | |
| Return on Capital Employed | -12.22% | 14.05% | ◆ 35.01% | 0.29% | 14.05% -187% | |
| Return on Assets | -22.85% | ◆ 10.39% | -62.67% | 1.59% | 1.59% -1537% | |
| Credit & Quality | ||||||
| Total Debt/Equity | 0.45× | 0.01× | ◆ -0.90× | 0.00× | 0.00× | |
| Interest Coverage | -2.49× | ◆ 14.96× | -2.45× | 13.79× | 13.79× -118% | |
| Scale — latest FY | ||||||
| Revenue / Total Income | ₹0.4 Cr | ₹2,356 Cr | ₹5.4 Cr | ₹2,150 Cr | ₹2,150 Cr -100% | |
| Net Income | −₹5.2 Cr | ₹332 Cr | −₹4.8 Cr | ₹82.2 Cr | ₹82.2 Cr -106% | |
| Total Assets | ₹22.7 Cr | ₹3,197 Cr | ₹7.6 Cr | ₹5,182 Cr | ₹3,197 Cr -99% | |
| EPS | ₹-2.58 | ₹18.63 | ₹0.89 | ₹0.46 | ₹0.89 -390% | |
| Book Value per Share | ₹7.35 | ₹136.26 | ₹-2.99 | ₹25.23 | ₹25.23 -71% | |