In ₹ Crore except Per Share 12 Months Ending | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Last 12M 30/06/2026 | |
|---|---|---|---|---|---|
| Revenue from Operations | 0.5 | 2.6 | 0.4 | 0.7 | |
| Other Income | 0.9 | 0.9 | 0.7 | 0.9 | |
| Total Income | 1.4 | 3.5 | 1.2 | 1.6 | |
| Expenses | |||||
| + Cost of Materials Consumed | 0.0 | 0.0 | 0.0 | 0.1 | |
| + Changes in Inventories | 0.0 | 0.0 | 0.0 | -0.1 | |
| + Employee Benefit Expense | 1.6 | 1.6 | 0.9 | 1.1 | |
| + Finance Costs | 0.9 | 0.9 | 0.7 | 0.9 | |
| + Depreciation & Amortisation | 0.1 | 0.1 | 0.1 | 0.1 | |
| + Other Expenses | 1.4 | 1.6 | 1.3 | 1.4 | |
| Total Expenses | 4.0 | 4.2 | 3.0 | 3.5 | |
| EBITDA | -2.6 | -0.6 | -1.8 | -1.8 | |
| EBIT | -2.6 | -0.7 | -1.8 | -1.9 | |
| Profit | |||||
| PBT before Exceptional Items | -2.6 | -0.7 | -1.8 | -1.9 | |
| + Exceptional Items | 0.0 | 0.0 | -3.4 | -3.4 | |
| Pretax Income | -2.6 | -0.7 | -5.2 | -5.3 | |
| Net Income | -2.6 | -0.7 | -5.2 | -5.3 | |
| + Net Income — Continuing Ops | -2.6 | -0.7 | -5.2 | -5.3 | |
| + Other Comprehensive Income | 0.5 | 0.1 | -0.1 | -0.1 | |
| Total Comprehensive Income | -2.0 | -0.7 | -5.3 | -5.3 | |
| Per Share | |||||
| Basic EPS | -1.29 | -0.36 | -2.58 | -2.64 | |
| Diluted EPS | -1.29 | -0.36 | -2.58 | -2.64 | |
| Other Comprehensive Income — detail | |||||
| + Other Comprehensive Income | — | 0.1 | -0.1 | -0.1 | |
| + Items NOT to be Reclassified to P&L | 0.5 | 0.1 | -0.1 | -0.1 | |
| Per Share — as-filed variants | |||||
| Basic EPS — Continuing Operations | -1.29 | -0.36 | -2.58 | -2.64 | |
| Diluted EPS — Continuing Operations | -1.29 | -0.36 | -2.58 | -2.64 | |
| Derived — Gross Profit (Revenue − Materials − Purchases − Δ Inventories) | |||||
| Gross Profit | 0.4 | 2.6 | 0.4 | 0.7 | |
| Gross Margin % | 93.67 | 100.00 | 100.00 | 91.10 | |
| Adjusted (ex-Exceptional Items) — derived | |||||
| Pretax Income (Adjusted, as filed) | -2.6 | -0.7 | -1.8 | -1.9 | |
| − Exceptional Items (reconciliation) | 0.0 | 0.0 | -3.4 | -3.4 | |
| Net Income Adj (tax-effected) | -2.6 | -0.7 | -1.8 | -1.9 | |
| EPS Adj | -1.29 | -0.36 | -0.90 | -0.95 | |
| Other Filed Concepts — mapped but not yet placed in the schedule | |||||
| Face Value | 5.00 | 5.00 | 5.00 | 5.00 | |
| Paid Up Equity Capital | 10.0 | 10.0 | 10.0 | 10.0 | |