| Tap a line for its trend | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 |
|---|
Non-current assets | ||||
|---|---|---|---|---|
| 0.9 | 0.9 | 1.0 | 1.1 | |
| 0.1 | 0.1 | 1.6 | 1.1 | |
| 0.1 | 0.1 | 1.6 | 1.1 | |
| 0.5 | 4.1 | 3.9 | 4.0 | |
| 1.5 | 5.2 | 6.5 | 6.2 | |
Current assets | ||||
| 12.8 | 12.8 | 12.8 | 12.8 | |
| 0.0 | 0.0 | 0.0 | 0.0 | |
| 0.1 | 0.1 | 0.1 | 0.1 | |
| 8.0 | 9.1 | 9.4 | 10.6 | |
| 0.1 | 0.1 | 0.1 | 0.1 | |
| 0.2 | 0.2 | 0.2 | 0.2 | |
| 8.4 | 9.5 | 9.9 | 11.0 | |
| 0.0 | 0.1 | 0.1 | 0.1 | |
| 21.2 | 22.3 | 22.7 | 23.9 | |
| 22.7 | 27.5 | 29.2 | 30.0 | |
Equity | ||||
| 10.0 | 10.0 | 10.0 | 10.0 | |
| 4.7 | 10.0 | 10.6 | 12.7 | |
| 14.7 | 20.0 | 20.6 | 22.7 | |
| 14.7 | 20.0 | 20.6 | 22.7 | |
Liabilities | ||||
| 0.1 | 0.4 | 0.4 | 0.4 | |
| 0.1 | 0.4 | 0.4 | 0.4 | |
| 6.7 | 5.7 | 6.4 | 5.6 | |
| 0.4 | 0.4 | 0.7 | 1.1 | |
| 7.0 | 6.2 | 7.1 | 6.7 | |
| 0.2 | 0.1 | 0.1 | 0.1 | |
| 0.5 | 0.8 | 0.9 | 0.2 | |
| 7.8 | 7.1 | 8.2 | 7.0 | |
| 7.9 | 7.5 | 8.6 | 7.4 | |
| 22.7 | 27.5 | 29.2 | 30.0 | |
Trade payables — MSME split | ||||
| 0.0 | 0.4 | — | — | |
| 0.4 | 0.0 | — | — | |
From the company's filings with NSE and BSE (Ind-AS), standalone. For information only, not investment advice.
In ₹ Crore except Per Share As of | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Last 12M 30/06/2026 | |
|---|---|---|---|---|---|---|
| Non-current Assets | ||||||
| + Property, Plant & Equipment | 1.1 | 1.0 | 0.9 | 0.9 | 0.9 | |
| + Non-current Investments | 1.1 | 1.6 | 0.1 | 0.1 | 0.1 | |
| Non-current Financial Assets | 1.1 | 1.6 | 0.1 | 0.1 | 0.1 | |
| + Other Non-current Assets | 4.0 | 3.9 | 4.1 | 0.5 | 0.5 | |
| Total Non-current Assets | 6.2 | 6.5 | 5.2 | 1.5 | 1.5 | |
| Current Assets | ||||||
| + Inventories | 12.8 | 12.8 | 12.8 | 12.8 | 12.8 | |
| + Trade Receivables | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| + Cash & Cash Equivalents | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | |
| + Other Bank Balances | 10.6 | 9.4 | 9.1 | 8.0 | 8.0 | |
| + Short-term Loans | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | |
| + Other Current Financial Assets | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | |
| Current Financial Assets | 11.0 | 9.9 | 9.5 | 8.4 | 8.4 | |
| + Other Current Assets | 0.1 | 0.1 | 0.1 | 0.0 | 0.0 | |
| Total Current Assets | 23.9 | 22.7 | 22.3 | 21.2 | 21.2 | |
| Total Assets | 30.0 | 29.2 | 27.5 | 22.7 | 22.7 | |
| Equity | ||||||
| + Equity Share Capital | 10.0 | 10.0 | 10.0 | 10.0 | 10.0 | |
| + Other Equity / Reserves | 12.7 | 10.6 | 10.0 | 4.7 | 4.7 | |
| Equity — Owners of Parent | 22.7 | 20.6 | 20.0 | 14.7 | 14.7 | |
| Total Equity | 22.7 | 20.6 | 20.0 | 14.7 | 14.7 | |
| Liabilities | ||||||
| + Provisions — Non-current | 0.4 | 0.4 | 0.4 | 0.1 | 0.1 | |
| Non-current Liabilities | 0.4 | 0.4 | 0.4 | 0.1 | 0.1 | |
| + Borrowings — Current | 5.6 | 6.4 | 5.7 | 6.7 | 6.7 | |
| + Trade Payables | 1.1 | 0.7 | 0.4 | 0.4 | 0.4 | |
| Current Financial Liabilities | 6.7 | 7.1 | 6.2 | 7.0 | 7.0 | |
| + Provisions — Current | 0.1 | 0.1 | 0.1 | 0.2 | 0.2 | |
| + Other Current Liabilities | 0.2 | 0.9 | 0.8 | 0.5 | 0.5 | |
| Current Liabilities | 7.0 | 8.2 | 7.1 | 7.8 | 7.8 | |
| Total Liabilities | 7.4 | 8.6 | 7.5 | 7.9 | 7.9 | |
| Total Equity & Liabilities | 30.0 | 29.2 | 27.5 | 22.7 | 22.7 | |
| Trade Payables — MSME split | ||||||
| + Dues to Micro & Small — Current | — | — | 0.4 | 0.0 | 0.0 | |
| + Dues to Other Creditors — Current | — | — | 0.0 | 0.4 | 0.4 | |