| Tap a line for its trend | Currentlast 12M | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 | FY22 and earlierAlpha Plus |
|---|
| 1,928 | — | — | — | — | FY22 and earlierEvery year the company has filed comes with Alpha Plus. | |
| 420 | 420 | 383 | 407 | 443 | ||
| 1,586 | 1,586 | 1,357 | 978 | 890 | ||
| 3,094 | — | — | — | — | ||
| 1,166 | 1,166 | 974 | 571 | 447 | ||
| ₹1,178.60 | — | — | — | — | ||
| 3,203 | 3,203 | 2,824 | 2,325 | 2,188 | ||
| 49.5% | 49.5% | 48.1% | 42.1% | 40.7% | ||
| 0.51× | — | — | — | — | ||
| 0.77× | — | — | — | — | ||
| 7.24× | — | — | — | — | ||
| 10.94× | — | — | — | — | ||
Reference items — trailing FY values | ||||||
| 4,004 | 3,639 | 2,895 | 2,587 | 3,065 | ||
| 428 | 384 | 288 | 183 | 382 | ||
| 283 | 246 | 188 | 93.8 | 307 | ||
| — | 397 | 166 | 245 | 465 | ||
| −15.4 | −15.4 | −336 | −52.3 | 84.8 | ||
| — | −45.8 | −352 | −64.7 | 74.1 | ||
| — | 412 | 502 | 298 | 380 | ||
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share 12 Months Ending | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Current/LTM TTM · last close | |
|---|---|---|---|---|---|---|
| Market Capitalization | — | — | — | — | 1,927.5 | |
| - Cash, Equiv & ST Investments | 443.0 | 406.6 | 382.9 | 419.7 | 419.7 | |
| + Total Debt | 889.9 | 977.8 | 1,357.4 | 1,586.0 | 1,586.0 | |
| Enterprise Value | — | — | — | — | 3,093.8 | |
| Net Debt (memo) | 446.9 | 571.2 | 974.4 | 1,166.3 | 1,166.3 | |
| EV per Share | — | — | — | — | 1,178.60 | |
| Total Capital | 2,188.0 | 2,325.3 | 2,823.8 | 3,202.7 | 3,202.7 | |
| Total Debt/Total Capital | 40.67 | 42.05 | 48.07 | 49.52 | 49.52 | |
| Total Debt/EV | — | — | — | — | 0.51 | |
| EV/Sales | — | — | — | — | 0.77 | |
| EV/EBITDA | — | — | — | — | 7.24 | |
| EV/EBIT | — | — | — | — | 10.94 | |
| Reference Items — Trailing FY Values | ||||||
| Sales | 3,065.3 | 2,587.3 | 2,895.1 | 3,638.7 | 4,004.2 | |
| EBITDA | 382.4 | 183.3 | 287.9 | 383.6 | 427.6 | |
| EBIT | 307.4 | 93.8 | 188.2 | 246.4 | 282.8 | |
| Operating Cash Flow | 465.2 | 245.2 | 166.4 | 396.7 | — | |
| Free Cash Flow | 84.8 | -52.3 | -335.7 | -15.4 | -15.4 | |
| FCFF (free cash flow to the firm) | 74.1 | -64.7 | -352.3 | -45.8 | — | |
| Capital Expenditure | 380.4 | 297.5 | 502.0 | 412.1 | — | |