Market cap and P/E at the last close; sales growth is the latest quarter on the same quarter a year before; ROE for the latest financial year.
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share Latest Annual | COSMOFIRST FY26 | MOLDTKPAC FY22 | XPROINDIA FY26 | JINDALPOLY FY26 | Peer Average | |
|---|---|---|---|---|---|---|
| Valuation — at last close | ||||||
| P/E | ◆ 12.18× | 12.62× | 120.27× | — | 66.44× -82% | |
| P/B | 1.19× | 1.91× | 3.14× | ◆ 0.96× | 2.00× -41% | |
| EV/EBITDA | 8.05× | 7.46× | 76.34× | ◆ -7.11× | 25.56× -69% | |
| Market Cap | ₹1,928 Cr | ₹872 Cr | ₹2,388 Cr | ₹2,931 Cr | ₹2,064 Cr -7% | |
| Growth | ||||||
| Revenue CAGR 3Y | ◆ 5.88% | — | -0.36% | -14.43% | -7.39% +180% | |
| Revenue CAGR 5Y | 9.75% | ◆ 12.04% | 6.25% | -6.61% | 3.89% +150% | |
| Net Income CAGR 3Y | ◆ -13.85% | — | -24.45% | — | -24.45% +43% | |
| Revenue YoY (latest Q) | ◆ 45.69% | 10.48% | 20.37% | -35.78% | -1.64% +2880% | |
| Net Income YoY (latest Q) | 25.38% | -4.05% | ◆ 239.09% | 193.64% | 142.89% -82% | |
| Profitability | ||||||
| EBITDA Margin | 10.54% | ◆ 19.11% | 6.26% | -20.18% | 1.73% +509% | |
| Net Income Margin | 4.29% | ◆ 10.08% | 3.87% | -36.62% | -7.56% +157% | |
| Return on Common Equity | 10.12% | ◆ 17.85% | 2.81% | -29.57% | -2.97% +441% | |
| Return on Capital Employed | ◆ 8.17% | — | 2.00% | -9.57% | -3.79% +316% | |
| Return on Assets | 3.54% | ◆ 12.60% | 1.77% | -10.79% | 1.19% +197% | |
| Credit & Quality | ||||||
| Total Debt/Equity | 0.98× | — | ◆ 0.36× | 1.32× | 0.84× +17% | |
| Interest Coverage | 1.75× | ◆ 10.11× | 2.61× | -4.03× | 2.90× -40% | |
| Scale — latest FY | ||||||
| Revenue / Total Income | ₹3,639 Cr | ₹631 Cr | ₹505 Cr | ₹2,899 Cr | ₹1,345 Cr +170% | |
| Net Income | ₹156 Cr | ₹63.7 Cr | ₹19.6 Cr | −₹1,062 Cr | −₹326 Cr +148% | |
| Total Assets | ₹4,695 Cr | ₹574 Cr | ₹1,218 Cr | ₹8,726 Cr | ₹3,506 Cr +34% | |
| EPS | ₹60.31 | ₹22.12 | ₹8.46 | ₹-242.51 | ₹-70.64 +185% | |
| Book Value per Share | ₹615.86 | ₹146.25 | ₹323.69 | ₹696.73 | ₹388.89 +58% | |