In ₹ Crore except Per Share Latest Annual | COSMOFIRST FY26 | MOLDTKPAC FY22 | XPROINDIA FY26 | JINDALPOLY FY26 | Peer Median | |
|---|---|---|---|---|---|---|
| Valuation — at last close | ||||||
| P/E | ◆ 14.59× | 30.99× | 150.56× | — | 90.77× -84% | |
| P/B | 1.43× | — | 3.74× | ◆ 0.97× | 2.36× -39% | |
| EV/EBITDA | 9.06× | 18.08× | 100.59× | ◆ -7.30× | 18.08× -50% | |
| Market Cap | ₹2,310 Cr | ₹2,143 Cr | ₹2,989 Cr | ₹2,960 Cr | ₹2,960 Cr -22% | |
| Growth | ||||||
| Revenue CAGR 3Y | ◆ 5.88% | — | -0.36% | -14.43% | -7.39% +180% | |
| Revenue CAGR 5Y | 9.75% | ◆ 12.04% | 6.25% | -6.61% | 6.25% +56% | |
| Net Income CAGR 3Y | ◆ -13.85% | — | -24.45% | — | -24.45% +43% | |
| Revenue YoY (latest Q) | ◆ 45.69% | 10.48% | 20.37% | -35.78% | 10.48% +336% | |
| Net Income YoY (latest Q) | 25.38% | -4.05% | ◆ 239.09% | 193.64% | 193.64% -87% | |
| Profitability | ||||||
| EBITDA Margin | 10.54% | ◆ 19.11% | 6.26% | -20.18% | 6.26% +68% | |
| Net Income Margin | 4.29% | ◆ 10.08% | 3.87% | -36.62% | 3.87% +11% | |
| Return on Common Equity | ◆ 9.65% | — | 2.41% | -34.84% | -16.22% +160% | |
| Return on Capital Employed | ◆ 7.82% | — | 1.78% | -10.64% | -4.43% +277% | |
| Return on Assets | 3.32% | ◆ 11.09% | 1.61% | -12.17% | 1.61% +106% | |
| Credit & Quality | ||||||
| Total Debt/Equity | 0.98× | — | ◆ 0.36× | 1.32× | 0.84× +17% | |
| Interest Coverage | 1.75× | ◆ 10.11× | 2.61× | -4.03× | 2.61× -33% | |
| Scale — latest FY | ||||||
| Revenue / Total Income | ₹3,639 Cr | ₹631 Cr | ₹505 Cr | ₹2,899 Cr | ₹631 Cr +476% | |
| Net Income | ₹156 Cr | ₹63.7 Cr | ₹19.6 Cr | −₹1,062 Cr | ₹19.6 Cr +697% | |
| Total Assets | ₹4,695 Cr | ₹574 Cr | ₹1,218 Cr | ₹8,726 Cr | ₹1,218 Cr +285% | |
| EPS | ₹60.31 | ₹22.12 | ₹8.46 | ₹-242.51 | ₹8.46 +613% | |
| Book Value per Share | ₹615.86 | — | ₹340.19 | ₹694.99 | ₹517.59 +19% | |