| Tap a line for its trend | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 | FY22 and earlierAlpha Plus |
|---|
Non-current assets | FY22 and earlierEvery year the company has filed comes with Alpha Plus. | ||||
|---|---|---|---|---|---|
| 2,361 | 1,718 | 1,495 | 1,367 | ||
| 188 | 589 | 357 | 185 | ||
| 13.1 | 12.0 | 11.5 | 12.7 | ||
| 0.1 | 0.0 | 0.0 | 0.0 | ||
| 18.4 | 14.1 | 14.4 | 46.9 | ||
| 1.7 | — | — | — | ||
| 26.0 | 26.0 | 23.8 | 7.7 | ||
| 4.3 | 5.1 | 4.7 | 5.6 | ||
| 96.5 | 85.7 | 72.6 | 3.7 | ||
| 127 | 117 | 101 | 17.0 | ||
| 14.7 | 21.3 | 15.6 | 17.8 | ||
| 79.0 | 95.4 | 130 | 151 | ||
| 2,803 | 2,567 | 2,125 | 1,799 | ||
Current assets | |||||
| 710 | 604 | 510 | 535 | ||
| 368 | 364 | 382 | 410 | ||
| 398 | 313 | 261 | 200 | ||
| 51.7 | 18.9 | 24.8 | 32.9 | ||
| 7.1 | 7.9 | 10.6 | 13.1 | ||
| 1.8 | 2.0 | 2.7 | 2.5 | ||
| 68.3 | 44.3 | 23.9 | 32.9 | ||
| 895 | 750 | 705 | 691 | ||
| 287 | 204 | — | 103 | ||
| 1,892 | 1,558 | 1,382 | 1,329 | ||
| 0.0 | — | 20.9 | — | ||
| 4,695 | 4,125 | 3,528 | 3,128 | ||
Equity | |||||
| 26.3 | 26.3 | 26.3 | 26.3 | ||
| 1,590 | 1,440 | 1,321 | 1,272 | ||
| 1,617 | 1,466 | 1,348 | 1,298 | ||
| 1,617 | 1,466 | 1,348 | 1,298 | ||
Liabilities | |||||
| 1,186 | 1,038 | 680 | 547 | ||
| 83.4 | 95.7 | 90.1 | 38.0 | ||
| 1,269 | 1,134 | 771 | 585 | ||
| 27.1 | 22.6 | 21.1 | 24.9 | ||
| 137 | 159 | 156 | 160 | ||
| 102 | 96.3 | 69.9 | 57.6 | ||
| 1,535 | 1,412 | 1,017 | 827 | ||
| 400 | 319 | 297 | 343 | ||
| 905 | 719 | 688 | 528 | ||
| 167 | 161 | 135 | 92.9 | ||
| 1,473 | 1,199 | 1,120 | 965 | ||
| 17.8 | 15.9 | 14.5 | 13.9 | ||
| 2.9 | 0.7 | 2.2 | 1.7 | ||
| 49.8 | 31.3 | 26.4 | 22.6 | ||
| 1,543 | 1,247 | 1,163 | 1,003 | ||
| 3,078 | 2,658 | 2,180 | 1,830 | ||
| 4,695 | 4,125 | 3,528 | 3,128 | ||
Assets — additional as-filed lines | |||||
| — | — | 166 | — | ||
Trade payables — MSME split | |||||
| 19.1 | 12.1 | — | — | ||
| 886 | 707 | — | — | ||
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share As of | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Last 12M 30/06/2026 | |
|---|---|---|---|---|---|---|
| Non-current Assets | ||||||
| + Property, Plant & Equipment | 1,367.3 | 1,495.5 | 1,718.2 | 2,361.1 | 2,361.1 | |
| + Capital Work-in-Progress | 185.5 | 357.2 | 589.1 | 187.7 | 187.7 | |
| + Investment Property | 12.7 | 11.5 | 12.0 | 13.1 | 13.1 | |
| + Goodwill | 0.0 | 0.0 | 0.0 | 0.1 | 0.1 | |
| + Other Intangibles | 46.9 | 14.4 | 14.1 | 18.4 | 18.4 | |
| + Intangibles under Development | — | — | — | 1.7 | 1.7 | |
| + Non-current Investments | 7.7 | 23.8 | 26.0 | 26.0 | 26.0 | |
| + Long-term Loans | 5.6 | 4.7 | 5.1 | 4.3 | 4.3 | |
| + Other Non-current Financial Assets | 3.7 | 72.6 | 85.7 | 96.5 | 96.5 | |
| Non-current Financial Assets | 17.0 | 101.1 | 116.8 | 126.8 | 126.8 | |
| + Deferred Tax Assets | 17.8 | 15.6 | 21.3 | 14.7 | 14.7 | |
| + Other Non-current Assets | 151.4 | 130.2 | 95.4 | 79.0 | 79.0 | |
| Total Non-current Assets | 1,798.5 | 2,125.4 | 2,566.9 | 2,802.6 | 2,802.6 | |
| Current Assets | ||||||
| + Inventories | 534.9 | 510.4 | 604.1 | 710.4 | 710.4 | |
| + Current Investments | 410.0 | 381.9 | 364.0 | 368.0 | 368.0 | |
| + Trade Receivables | 199.6 | 261.5 | 313.0 | 397.8 | 397.8 | |
| + Cash & Cash Equivalents | 32.9 | 24.8 | 18.9 | 51.7 | 51.7 | |
| + Other Bank Balances | 13.1 | 10.6 | 7.9 | 7.1 | 7.1 | |
| + Short-term Loans | 2.5 | 2.7 | 2.0 | 1.8 | 1.8 | |
| + Other Current Financial Assets | 32.9 | 23.9 | 44.3 | 68.3 | 68.3 | |
| Current Financial Assets | 691.0 | 705.2 | 750.1 | 894.7 | 894.7 | |
| + Other Current Assets | 103.4 | — | 203.7 | 287.2 | 287.2 | |
| Total Current Assets | 1,329.3 | 1,381.6 | 1,557.9 | 1,892.3 | 1,892.3 | |
| + Assets Held for Sale | — | 20.9 | — | 0.0 | 0.0 | |
| Total Assets | 3,127.9 | 3,527.9 | 4,124.8 | 4,695.0 | 4,695.0 | |
| Equity | ||||||
| + Equity Share Capital | 26.3 | 26.3 | 26.3 | 26.3 | 26.3 | |
| + Other Equity / Reserves | 1,271.9 | 1,321.3 | 1,440.2 | 1,590.4 | 1,590.4 | |
| Equity — Owners of Parent | 1,298.1 | 1,347.5 | 1,466.4 | 1,616.6 | 1,616.6 | |
| Total Equity | 1,298.1 | 1,347.5 | 1,466.4 | 1,616.6 | 1,616.6 | |
| Liabilities | ||||||
| + Borrowings — Non-current | 546.6 | 680.5 | 1,038.2 | 1,185.6 | 1,185.6 | |
| + Other Non-current Financial Liab | 38.0 | 90.1 | 95.7 | 83.4 | 83.4 | |
| Non-current Financial Liabilities | 584.6 | 770.5 | 1,133.9 | 1,268.9 | 1,268.9 | |
| + Provisions — Non-current | 24.9 | 21.1 | 22.6 | 27.1 | 27.1 | |
| + Deferred Tax Liabilities | 159.9 | 155.8 | 158.9 | 137.0 | 137.0 | |
| + Other Non-current Liabilities | 57.6 | 69.9 | 96.3 | 102.3 | 102.3 | |
| Non-current Liabilities | 827.0 | 1,017.3 | 1,411.7 | 1,535.2 | 1,535.2 | |
| + Borrowings — Current | 343.3 | 297.3 | 319.2 | 400.5 | 400.5 | |
| + Trade Payables | 528.5 | 688.1 | 718.9 | 905.4 | 905.4 | |
| + Other Current Financial Liab | 92.9 | 134.6 | 160.8 | 166.7 | 166.7 | |
| Current Financial Liabilities | 964.6 | 1,120.0 | 1,198.8 | 1,472.6 | 1,472.6 | |
| + Provisions — Current | 13.9 | 14.5 | 15.9 | 17.8 | 17.8 | |
| + Current Tax Liabilities | 1.7 | 2.2 | 0.7 | 2.9 | 2.9 | |
| + Other Current Liabilities | 22.6 | 26.4 | 31.3 | 49.8 | 49.8 | |
| Current Liabilities | 1,002.8 | 1,163.1 | 1,246.7 | 1,543.1 | 1,543.1 | |
| Total Liabilities | 1,829.8 | 2,180.4 | 2,658.4 | 3,078.4 | 3,078.4 | |
| Total Equity & Liabilities | 3,127.9 | 3,527.9 | 4,124.8 | 4,695.0 | 4,695.0 | |
| Assets — additional as-filed lines | ||||||
| + Current Tax Assets | — | 166.0 | — | — | — | |
| Trade Payables — MSME split | ||||||
| + Dues to Micro & Small — Current | — | — | 12.1 | 19.1 | 19.1 | |
| + Dues to Other Creditors — Current | — | — | 706.8 | 886.3 | 886.3 | |