| Tap a line for its trend | Currentlast 12M | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 | FY22 and earlierAlpha Plus |
|---|
| 50,734 | — | — | — | — | FY22 and earlierEvery year the company has filed comes with Alpha Plus. | |
| 2,262 | 2,262 | 1,116 | 1,748 | 1,394 | ||
| 575 | 575 | 135 | 26.9 | 0.0 | ||
| 867 | 867 | 232 | 51.8 | 4.6 | ||
| 49,914 | — | — | — | — | ||
| −1,395 | −1,395 | −884 | −1,696 | −1,389 | ||
| ₹1,692.00 | — | — | — | — | ||
| 14,000 | 14,000 | 11,455 | 9,499 | 7,912 | ||
| 6.2% | 6.2% | 2.0% | 0.5% | 0.1% | ||
| 0.02× | — | — | — | — | ||
| 1.53× | — | — | — | — | ||
| 15.65× | — | — | — | — | ||
| 19.39× | — | — | — | — | ||
| 2,924.08× | — | — | — | — | ||
Reference items — trailing FY values | ||||||
| 32,602 | 31,480 | 24,085 | 22,058 | 29,628 | ||
| 3,190 | 3,216 | 2,628 | 2,399 | 2,926 | ||
| 2,574 | 2,682 | 2,338 | 2,170 | 2,744 | ||
| — | 1,558 | 970 | 1,358 | 1,615 | ||
| 17.1 | 17.1 | 119 | 831 | 1,010 | ||
| — | −62.5 | 67.1 | 794 | 971 | ||
| — | 1,540 | 851 | 527 | 605 | ||
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share 12 Months Ending | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Current/LTM TTM · last close | |
|---|---|---|---|---|---|---|
| Market Capitalization | — | — | — | — | 50,734.1 | |
| - Cash, Equiv & ST Investments | 1,393.8 | 1,747.7 | 1,116.3 | 2,262.5 | 2,262.5 | |
| + Minority Interest | 0.0 | 26.9 | 134.9 | 575.3 | 575.3 | |
| + Total Debt | 4.6 | 51.8 | 232.2 | 867.2 | 867.2 | |
| Enterprise Value | — | — | — | — | 49,914.1 | |
| Net Debt (memo) | -1,389.2 | -1,695.9 | -884.1 | -1,395.3 | -1,395.3 | |
| EV per Share | — | — | — | — | 1,692.00 | |
| Total Capital | 7,912.4 | 9,498.6 | 11,455.0 | 14,000.4 | 14,000.4 | |
| Total Debt/Total Capital | 0.06 | 0.55 | 2.03 | 6.19 | 6.19 | |
| Total Debt/EV | — | — | — | — | 0.02 | |
| EV/Sales | — | — | — | — | 1.53 | |
| EV/EBITDA | — | — | — | — | 15.65 | |
| EV/EBIT | — | — | — | — | 19.39 | |
| EV/Free Cash Flow | — | — | — | — | 2,924.08 | |
| Reference Items — Trailing FY Values | ||||||
| Sales | 29,627.9 | 22,058.4 | 24,085.2 | 31,479.5 | 32,602.0 | |
| EBITDA | 2,926.2 | 2,398.8 | 2,628.3 | 3,216.1 | 3,189.6 | |
| EBIT | 2,744.2 | 2,170.2 | 2,337.9 | 2,682.4 | 2,573.8 | |
| Operating Cash Flow | 1,615.2 | 1,357.9 | 969.8 | 1,557.5 | — | |
| Free Cash Flow | 1,009.9 | 831.0 | 119.2 | 17.1 | 17.1 | |
| FCFF (free cash flow to the firm) | 971.5 | 794.2 | 67.1 | -62.5 | — | |
| Capital Expenditure | 605.2 | 526.9 | 850.6 | 1,540.5 | — | |