| Tap a line for its trend | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 | FY22 and earlierAlpha Plus |
|---|
Non-current assets | FY22 and earlierEvery year the company has filed comes with Alpha Plus. | ||||
|---|---|---|---|---|---|
| 4,416 | 3,158 | 2,789 | 2,191 | ||
| 296 | 352 | 205 | 376 | ||
| 601 | 285 | 285 | 0.3 | ||
| 1,054 | 696 | 38.0 | 9.1 | ||
| 52.4 | 43.3 | 30.2 | 23.0 | ||
| 8.2 | 0.0 | 0.0 | 0.0 | ||
| 196 | 169 | 231 | 287 | ||
| 1,146 | 785 | 75.1 | 978 | ||
| 8.4 | 1.0 | 0.3 | 0.0 | ||
| 1,350 | 955 | 306 | 1,264 | ||
| 42.4 | 10.3 | 6.1 | 0.0 | ||
| 837 | 197 | 69.0 | 127 | ||
| 8,656 | 5,697 | 3,728 | 3,991 | ||
Current assets | |||||
| 7,204 | 4,770 | 4,613 | 4,416 | ||
| 1,840 | 862 | 623 | 0.0 | ||
| 2,076 | 1,229 | 1,394 | 589 | ||
| 423 | 255 | 1,125 | 1,394 | ||
| 71.3 | 3,284 | 1,734 | 24.0 | ||
| 419 | 0.0 | 0.0 | 720 | ||
| 2,422 | 1,667 | 1,514 | 2,411 | ||
| 7,250 | 7,296 | 6,389 | 5,138 | ||
| 1,342 | 1,104 | 1,103 | 689 | ||
| 15,847 | 13,231 | 12,123 | 10,244 | ||
| 24,503 | 18,928 | 15,852 | 14,235 | ||
Equity | |||||
| 29.5 | 29.5 | 29.4 | 29.4 | ||
| 12,528 | 11,058 | 9,390 | 7,878 | ||
| 12,558 | 11,088 | 9,420 | 7,908 | ||
| 575 | 135 | 26.9 | 0.0 | ||
| 13,133 | 11,223 | 9,447 | 7,908 | ||
Liabilities | |||||
| 80.3 | 85.3 | 0.0 | 0.0 | ||
| 617 | 18.4 | 429 | 384 | ||
| 697 | 104 | 429 | 384 | ||
| 39.1 | 7.4 | 22.4 | 19.5 | ||
| 162 | 83.7 | 82.7 | 59.1 | ||
| 6.0 | 520 | 7.0 | 7.7 | ||
| 905 | 714 | 541 | 471 | ||
| 787 | 147 | 51.8 | 4.6 | ||
| 3,805 | 6,030 | 5,361 | 5,314 | ||
| 5,530 | 463 | 290 | 308 | ||
| 10,122 | 6,640 | 5,702 | 5,627 | ||
| 80.6 | 59.5 | 26.5 | 24.3 | ||
| 1.7 | 8.1 | 0.3 | 57.2 | ||
| 261 | 283 | 134 | 148 | ||
| 10,465 | 6,990 | 5,864 | 5,856 | ||
| 11,370 | 7,705 | 6,405 | 6,327 | ||
| 24,503 | 18,928 | 15,852 | 14,235 | ||
Assets — additional as-filed lines | |||||
| 51.0 | 61.6 | 18.4 | 0.0 | ||
Trade payables — MSME split | |||||
| 138 | 33.3 | — | — | ||
| 3,667 | 5,997 | — | — | ||
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share As of | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Last 12M 30/06/2026 | |
|---|---|---|---|---|---|---|
| Non-current Assets | ||||||
| + Property, Plant & Equipment | 2,191.0 | 2,788.8 | 3,158.4 | 4,415.8 | 4,415.8 | |
| + Capital Work-in-Progress | 376.4 | 205.3 | 352.5 | 296.0 | 296.0 | |
| + Goodwill | 0.3 | 284.9 | 284.9 | 600.5 | 600.5 | |
| + Other Intangibles | 9.1 | 38.0 | 696.2 | 1,053.9 | 1,053.9 | |
| + Intangibles under Development | 23.0 | 30.2 | 43.3 | 52.4 | 52.4 | |
| + Investments (Equity Method) | 0.0 | 0.0 | 0.0 | 8.2 | 8.2 | |
| + Non-current Investments | 286.7 | 230.8 | 169.2 | 196.0 | 196.0 | |
| + Long-term Loans | 977.5 | 75.1 | 784.6 | 1,145.6 | 1,145.6 | |
| + Other Non-current Financial Assets | 0.0 | 0.3 | 1.0 | 8.4 | 8.4 | |
| Non-current Financial Assets | 1,264.2 | 306.2 | 954.8 | 1,350.1 | 1,350.1 | |
| + Deferred Tax Assets | 0.0 | 6.1 | 10.3 | 42.4 | 42.4 | |
| + Other Non-current Assets | 127.3 | 69.0 | 196.5 | 837.2 | 837.2 | |
| Total Non-current Assets | 3,991.2 | 3,728.5 | 5,696.9 | 8,656.4 | 8,656.4 | |
| Current Assets | ||||||
| + Inventories | 4,416.5 | 4,612.5 | 4,769.9 | 7,204.1 | 7,204.1 | |
| + Current Investments | 0.0 | 623.0 | 861.6 | 1,839.9 | 1,839.9 | |
| + Trade Receivables | 589.3 | 1,393.5 | 1,229.1 | 2,075.6 | 2,075.6 | |
| + Cash & Cash Equivalents | 1,393.8 | 1,124.8 | 254.8 | 422.5 | 422.5 | |
| + Other Bank Balances | 24.0 | 1,733.8 | 3,283.6 | 71.3 | 71.3 | |
| + Short-term Loans | 720.0 | 0.0 | 0.0 | 418.7 | 418.7 | |
| + Other Current Financial Assets | 2,411.3 | 1,513.8 | 1,666.7 | 2,421.7 | 2,421.7 | |
| Current Financial Assets | 5,138.3 | 6,388.9 | 7,295.7 | 7,249.7 | 7,249.7 | |
| + Other Current Assets | 688.8 | 1,103.2 | 1,103.6 | 1,342.2 | 1,342.2 | |
| Total Current Assets | 10,243.6 | 12,123.0 | 13,230.8 | 15,847.1 | 15,847.1 | |
| Total Assets | 14,234.8 | 15,851.5 | 18,927.6 | 24,503.4 | 24,503.4 | |
| Equity | ||||||
| + Equity Share Capital | 29.4 | 29.4 | 29.5 | 29.5 | 29.5 | |
| + Other Equity / Reserves | 7,878.4 | 9,390.5 | 11,058.4 | 12,528.4 | 12,528.4 | |
| Equity — Owners of Parent | 7,907.8 | 9,419.9 | 11,087.8 | 12,557.9 | 12,557.9 | |
| + Minority Interest | 0.0 | 26.9 | 134.9 | 575.3 | 575.3 | |
| Total Equity | 7,907.8 | 9,446.8 | 11,222.8 | 13,133.2 | 13,133.2 | |
| Liabilities | ||||||
| + Borrowings — Non-current | 0.0 | 0.0 | 85.3 | 80.3 | 80.3 | |
| + Other Non-current Financial Liab | 384.2 | 429.0 | 18.4 | 617.0 | 617.0 | |
| Non-current Financial Liabilities | 384.2 | 429.0 | 103.7 | 697.3 | 697.3 | |
| + Provisions — Non-current | 19.5 | 22.4 | 7.4 | 39.1 | 39.1 | |
| + Deferred Tax Liabilities | 59.1 | 82.7 | 83.7 | 162.4 | 162.4 | |
| + Other Non-current Liabilities | 7.7 | 7.0 | 519.8 | 6.0 | 6.0 | |
| Non-current Liabilities | 470.5 | 541.1 | 714.5 | 904.8 | 904.8 | |
| + Borrowings — Current | 4.6 | 51.8 | 146.9 | 786.9 | 786.9 | |
| + Trade Payables | 5,313.8 | 5,360.6 | 6,030.0 | 3,805.0 | 3,805.0 | |
| + Other Current Financial Liab | 308.2 | 290.0 | 463.0 | 5,530.5 | 5,530.5 | |
| Current Financial Liabilities | 5,626.6 | 5,702.4 | 6,639.9 | 10,122.4 | 10,122.4 | |
| + Provisions — Current | 24.3 | 26.5 | 59.5 | 80.6 | 80.6 | |
| + Current Tax Liabilities | 57.2 | 0.3 | 8.1 | 1.7 | 1.7 | |
| + Other Current Liabilities | 148.4 | 134.4 | 282.9 | 260.7 | 260.7 | |
| Current Liabilities | 5,856.5 | 5,863.6 | 6,990.4 | 10,465.5 | 10,465.5 | |
| Total Liabilities | 6,327.0 | 6,404.7 | 7,704.9 | 11,370.3 | 11,370.3 | |
| Total Equity & Liabilities | 14,234.8 | 15,851.5 | 18,927.6 | 24,503.4 | 24,503.4 | |
| Assets — additional as-filed lines | ||||||
| + Current Tax Assets | 0.0 | 18.4 | 61.6 | 51.0 | 51.0 | |
| Trade Payables — MSME split | ||||||
| + Dues to Micro & Small — Current | — | — | 33.3 | 137.6 | 137.6 | |
| + Dues to Other Creditors — Current | — | — | 5,996.7 | 3,667.4 | 3,667.4 | |