| Tap a line for its trend | Last 12Mto Jun 2026 | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 | FY22 and earlierAlpha Plus |
|---|
| 32,602 | 31,480 | 24,085 | 22,058 | 29,628 | FY22 and earlierEvery year the company has filed comes with Alpha Plus. | |
| 314 | 348 | 359 | 231 | 171 | ||
| 32,916 | 31,827 | 24,444 | 22,290 | 29,799 | ||
Expenses | ||||||
| 18,279 | 17,231 | 12,912 | 13,528 | 19,556 | ||
| 8,174 | 7,854 | 4,942 | 3,221 | 4,664 | ||
| −1,841 | −1,416 | 0.5 | −266 | −748 | ||
| 1,124 | 1,049 | 784 | 698 | 657 | ||
| 364 | 343 | 262 | 187 | 190 | ||
| 616 | 534 | 290 | 229 | 182 | ||
| 3,676 | 3,546 | 2,819 | 2,480 | 2,573 | ||
| 30,392 | 29,140 | 22,010 | 20,075 | 27,074 | ||
| 3,190 | 3,216 | 2,628 | 2,399 | 2,926 | ||
| 2,574 | 2,682 | 2,338 | 2,170 | 2,744 | ||
Profit | ||||||
| 2,524 | 2,688 | 2,434 | 2,215 | 2,725 | ||
| −70.6 | −70.6 | 347 | 0.0 | 0.0 | ||
| 2,454 | 2,617 | 2,781 | 2,215 | 2,725 | ||
| 672 | 739 | 674 | 545 | 692 | ||
| 3.4 | −19.9 | −0.8 | 2.4 | −4.0 | ||
| 675 | 719 | 673 | 548 | 688 | ||
| −0.0 | −0.1 | −63.4 | −26.5 | −24.5 | ||
| 1,778 | 1,898 | 2,045 | 1,641 | 2,013 | ||
| 1,778 | 1,898 | 2,108 | 1,667 | 2,037 | ||
| 63.1 | 74.0 | 3.6 | 48.6 | −138 | ||
| 1,841 | 1,972 | 2,048 | 1,689 | 1,875 | ||
| — | 1,956 | 2,066 | 1,642 | 2,013 | ||
| — | −58.0 | −11.8 | −1.6 | 0.0 | ||
Per share | ||||||
| ₹62.19 | ₹66.41 | ₹70.23 | ₹55.81 | ₹68.51 | ||
| ₹62.11 | ₹66.31 | ₹70.12 | ₹55.75 | ₹68.38 | ||
Other comprehensive income — detail | ||||||
| 63.1 | 74.0 | 3.6 | — | — | ||
| 15.6 | 16.1 | 3.4 | 65.7 | −140 | ||
| 1.2 | 1.3 | 0.1 | — | — | ||
| — | — | — | 14.2 | −2.1 | ||
| 48.8 | 63.7 | 0.3 | −3.3 | −1.6 | ||
| 0.0 | 4.5 | 0.0 | — | — | ||
| — | — | — | −0.4 | −0.9 | ||
| — | 2,021 | 2,070 | 1,691 | 1,875 | ||
| — | −49.1 | −11.7 | −1.6 | 0.0 | ||
Per share — as-filed variants | ||||||
| ₹62.19 | ₹66.41 | ₹70.23 | ₹55.81 | ₹68.51 | ||
| ₹62.11 | ₹66.31 | ₹70.12 | ₹55.75 | ₹68.38 | ||
Derived — gross profit (revenue − materials − purchases − Δ inventories) | ||||||
| 7,990 | 7,811 | 6,231 | 5,576 | 6,155 | ||
| 24.5% | 24.8% | 25.9% | 25.3% | 20.8% | ||
Adjusted (ex-exceptional items) — derived | ||||||
| 2,524 | 2,688 | 2,434 | 2,215 | 2,725 | ||
| −70.6 | −70.6 | 347 | 0.0 | 0.0 | ||
| 1,829 | 1,949 | 1,782 | 1,641 | 2,013 | ||
| ₹63.98 | ₹68.20 | ₹61.20 | ₹55.81 | ₹68.51 | ||
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share 12 Months Ending | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Last 12M 30/06/2026 | |
|---|---|---|---|---|---|---|
| Revenue from Operations | 29,627.9 | 22,058.4 | 24,085.2 | 31,479.5 | 32,602.0 | |
| Other Income | 171.1 | 231.4 | 358.7 | 347.9 | 314.0 | |
| Total Income | 29,799.0 | 22,289.8 | 24,444.0 | 31,827.5 | 32,916.0 | |
| Expenses | ||||||
| + Cost of Materials Consumed | 19,556.3 | 13,527.9 | 12,911.8 | 17,230.8 | 18,279.1 | |
| + Purchases of Stock-in-Trade | 4,664.1 | 3,220.8 | 4,941.9 | 7,853.9 | 8,173.9 | |
| + Changes in Inventories | -747.8 | -266.4 | 0.5 | -1,415.6 | -1,840.6 | |
| + Employee Benefit Expense | 656.6 | 697.5 | 784.0 | 1,048.9 | 1,124.2 | |
| + Finance Costs | 190.0 | 186.6 | 262.4 | 342.6 | 363.7 | |
| + Depreciation & Amortisation | 182.0 | 228.6 | 290.4 | 533.6 | 615.8 | |
| + Other Expenses | 2,572.7 | 2,479.8 | 2,818.7 | 3,545.6 | 3,675.9 | |
| Total Expenses | 27,073.7 | 20,074.8 | 22,009.7 | 29,139.7 | 30,391.9 | |
| EBITDA | 2,926.2 | 2,398.8 | 2,628.3 | 3,216.1 | 3,189.6 | |
| EBIT | 2,744.2 | 2,170.2 | 2,337.9 | 2,682.4 | 2,573.8 | |
| Profit | ||||||
| PBT before Exceptional Items | 2,725.3 | 2,215.0 | 2,434.2 | 2,687.8 | 2,524.1 | |
| + Exceptional Items | 0.0 | 0.0 | 346.8 | -70.6 | -70.6 | |
| Pretax Income | 2,725.3 | 2,215.0 | 2,781.0 | 2,617.2 | 2,453.6 | |
| + Current Tax | 691.9 | 545.4 | 673.7 | 738.9 | 672.1 | |
| + Deferred Tax | -4.0 | 2.4 | -0.8 | -19.9 | 3.4 | |
| Tax Expense | 687.9 | 547.8 | 672.8 | 719.0 | 675.4 | |
| + Share of Associates & JVs | -24.5 | -26.5 | -63.4 | -0.1 | -0.0 | |
| Net Income | 2,012.9 | 1,640.6 | 2,044.7 | 1,898.1 | 1,778.1 | |
| + Net Income — Continuing Ops | 2,037.4 | 1,667.2 | 2,108.2 | 1,898.2 | 1,778.1 | |
| + Other Comprehensive Income | -138.4 | 48.6 | 3.6 | 74.0 | 63.1 | |
| Total Comprehensive Income | 1,874.6 | 1,689.2 | 2,048.3 | 1,972.1 | 1,841.2 | |
| Net Income to Common | 2,012.9 | 1,642.2 | 2,066.5 | 1,956.2 | — | |
| Minority Interest | 0.0 | -1.6 | -11.8 | -58.0 | — | |
| Per Share | ||||||
| Basic EPS | 68.51 | 55.81 | 70.23 | 66.41 | 62.19 | |
| Diluted EPS | 68.38 | 55.75 | 70.12 | 66.31 | 62.11 | |
| Other Comprehensive Income — detail | ||||||
| + Other Comprehensive Income | — | — | 3.6 | 74.0 | 63.1 | |
| + Items NOT to be Reclassified to P&L | -139.8 | 65.7 | 3.4 | 16.1 | 15.6 | |
| + Tax on Items NOT to be Reclassified | — | — | 0.1 | 1.3 | 1.2 | |
| + Tax on Items NOT to be Reclassified — alt tag | -2.1 | 14.2 | — | — | — | |
| + Items to be Reclassified to P&L | -1.6 | -3.3 | 0.3 | 63.7 | 48.8 | |
| + Tax on Items to be Reclassified | — | — | 0.0 | 4.5 | 0.0 | |
| + Tax on Items to be Reclassified — alt tag | -0.9 | -0.4 | — | — | — | |
| Comprehensive Income — Owners of Parent | 1,874.6 | 1,690.8 | 2,070.0 | 2,021.2 | — | |
| Comprehensive Income — Non-controlling Interests | 0.0 | -1.6 | -11.7 | -49.1 | — | |
| Per Share — as-filed variants | ||||||
| Basic EPS — Continuing Operations | 68.51 | 55.81 | 70.23 | 66.41 | 62.19 | |
| Diluted EPS — Continuing Operations | 68.38 | 55.75 | 70.12 | 66.31 | 62.11 | |
| Derived — Gross Profit (Revenue − Materials − Purchases − Δ Inventories) | ||||||
| Gross Profit | 6,155.4 | 5,576.1 | 6,231.0 | 7,810.5 | 7,989.7 | |
| Gross Margin % | 20.78 | 25.28 | 25.87 | 24.81 | 24.51 | |
| Adjusted (ex-Exceptional Items) — derived | ||||||
| Pretax Income (Adjusted, as filed) | 2,725.3 | 2,215.0 | 2,434.2 | 2,687.8 | 2,524.1 | |
| − Exceptional Items (reconciliation) | 0.0 | 0.0 | 346.8 | -70.6 | -70.6 | |
| Net Income Adj (tax-effected) | 2,012.9 | 1,640.6 | 1,781.8 | 1,949.3 | 1,829.2 | |
| EPS Adj | 68.51 | 55.81 | 61.20 | 68.20 | 63.98 | |
| Other Filed Concepts — mapped but not yet placed in the schedule | ||||||
| Face Value | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | |
| Paid Up Equity Capital | 29.4 | 29.4 | 29.5 | 29.5 | 29.5 | |