In ₹ Crore except Per Share Latest Annual	CCCL FY26	PROZONER FY26	VASCONEQ FY26	MODIS FY26	Peer Average
Valuation — at last close
P/E	◆ 6.35×	74.43×	14.03×	26.73×	38.40× -83%
P/B	1.80×	◆ 0.35×	0.61×	4.98×	1.98× -9%
EV/EBITDA	◆ -11.24×	10.02×	14.17×	22.24×	15.48× -173%
Market Cap	₹502 Cr	₹159 Cr	₹699 Cr	₹780 Cr	₹546 Cr -8%
Growth
Revenue CAGR 3Y	◆ 28.37%	4.08%	-1.72%	—	1.18% +2304%
Revenue CAGR 5Y	7.67%	◆ 34.19%	13.37%	—	23.78% -68%
Net Income CAGR 3Y	—	-22.42%	◆ -21.06%	—	-21.74%
Revenue YoY (latest Q)	◆ 91.25%	-60.14%	-31.30%	—	-45.72% +300%
Net Income YoY (latest Q)	-2857.37%	◆ -65.51%	-91.05%	—	-78.28% -3550%
Profitability
EBITDA Margin	-11.17%	◆ 39.30%	5.55%	18.54%	21.13% -153%
Net Income Margin	◆ 26.81%	9.17%	5.15%	15.41%	9.91% +171%
Return on Common Equity	◆ 33.03%	2.31%	4.36%	18.63%	8.43% +292%
Return on Capital Employed	-13.58%	4.57%	3.69%	◆ 21.50%	9.92% -237%
Return on Assets	◆ 17.23%	1.24%	2.18%	9.57%	4.33% +298%
Credit & Quality
Total Debt/Equity	◆ 0.00×	1.34×	0.26×	0.04×	0.55× -100%
Interest Coverage	-5.82×	1.22×	2.89×	◆ 20.98×	8.36× -170%
Scale — latest FY
Revenue / Total Income	₹295 Cr	₹195 Cr	₹949 Cr	₹189 Cr	₹445 Cr -34%
Net Income	₹79 Cr	₹17.9 Cr	₹48.9 Cr	₹29.2 Cr	₹32 Cr +147%
Total Assets	₹495 Cr	₹1,418 Cr	₹2,361 Cr	₹305 Cr	₹1,361 Cr -64%
EPS	₹1.77	₹0.7	₹2.15	₹14.89	₹5.91 -70%
Book Value per Share	₹6.24	₹149.53	₹49.58	₹79.96	₹93.02 -93%

◆ best value in the comp set per metric · Δ = subject vs average of the other companies.

« ‹ › »Latest: FY26 · ConsolidatedFA Financial Analysis · alphave

Data & compliance. Descriptive financial information from official NSE/BSE filings — for information and education only, not investment advice, a recommendation, or a valuation. Standalone = parent entity; consolidated includes subsidiaries. Historical multiples pair each fiscal year's filed figures with that FY-end market close; the Current column uses the last close with the latest filed annuals. Figures are cross-verified via accounting identities and NSE×BSE agreement — XBRL cross-verified ✓ 95%.