| Tap a line for its trend | H1 FY27Sep 2026 | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 | FY22 and earlierAlpha Plus |
|---|
Non-current assets | FY22 and earlierEvery year the company has filed comes with Alpha Plus. | |||||
|---|---|---|---|---|---|---|
| 73.2 | 72.7 | 203 | 208 | 379 | ||
| 0.3 | 0.3 | 0.0 | 0.0 | 22.6 | ||
| 0.5 | 0.5 | 0.5 | 0.5 | 0.6 | ||
| 0.3 | 0.2 | 0.0 | — | 0.0 | ||
| 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | ||
| 0.0 | 0.0 | 0.0 | 3.3 | 12.5 | ||
| 15.3 | 9.6 | 9.0 | 8.8 | 488 | ||
| 4.8 | 64.8 | 3.1 | 99.4 | 3.9 | ||
| 20.2 | 74.5 | 12.2 | 112 | 505 | ||
| 0.0 | 0.0 | 9.0 | — | 96.0 | ||
| 27.3 | 19.4 | 0.9 | 0.9 | 1.2 | ||
| 122 | 168 | 226 | 321 | 1,004 | ||
Current assets | ||||||
| 68.3 | 65.0 | 36.3 | 58.3 | 83.9 | ||
| 0.0 | 28.0 | 0.0 | 0.0 | 10.4 | ||
| 144 | 104 | 47.5 | 23.2 | 53.6 | ||
| 55.2 | 14.7 | 71.3 | 8.7 | 5.6 | ||
| 74.0 | 89.8 | 20.2 | 5.4 | 1.1 | ||
| 0.0 | 0.0 | 0.0 | 4.1 | 1.1 | ||
| 1.1 | 1.1 | 5.3 | 106 | 16.6 | ||
| 274 | 237 | 144 | 148 | 88.4 | ||
| 44.0 | 25.2 | 15.6 | 15.5 | 0.0 | ||
| 386 | 328 | 196 | 221 | 172 | ||
| 508 | 495 | 422 | 542 | 1,176 | ||
Equity | ||||||
| 89.4 | 89.4 | 89.4 | 79.7 | 79.7 | ||
| 171 | 189 | 110 | −52.1 | −725 | ||
| 261 | 279 | 200 | 27.6 | −646 | ||
| 261 | 279 | 200 | 27.6 | −646 | ||
Liabilities | ||||||
| 1.1 | 0.3 | 0.3 | 37.2 | 35.2 | ||
| 0.1 | — | 0.0 | — | 4.5 | ||
| 7.0 | 6.3 | 0.9 | 39.5 | 42.1 | ||
| 4.1 | 3.2 | 3.8 | 3.2 | 0.0 | ||
| 5.1 | 5.1 | 19.0 | 19.5 | 43.4 | ||
| 0.1 | 0.1 | 0.1 | 0.2 | 0.0 | ||
| 16.2 | 14.7 | 23.8 | 62.4 | 85.5 | ||
| 7.0 | 0.0 | 0.0 | 104 | 1,481 | ||
| 132 | 125 | 92.8 | 131 | 121 | ||
| 26.5 | 24.0 | 81.7 | 175 | 95.5 | ||
| 166 | 149 | 174 | 410 | 1,697 | ||
| 1.0 | 1.0 | 1.0 | 0.8 | 0.0 | ||
| 63.9 | 51.9 | 23.3 | 41.2 | 38.9 | ||
| 231 | 202 | 199 | 452 | 1,736 | ||
| 247 | 216 | 222 | 515 | 1,822 | ||
| 508 | 495 | 422 | 542 | 1,176 | ||
Liabilities — additional as-filed lines | ||||||
| 5.9 | 6.0 | 0.6 | 2.3 | 2.4 | ||
Trade payables — MSME split | ||||||
| 3.8 | 5.6 | 7.0 | — | — | ||
| 5.7 | 5.6 | 0.0 | — | — | ||
| 129 | 119 | 85.8 | — | — | ||
| 0.1 | 0.4 | 0.6 | — | — | ||
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share As of | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Last 12M 30/09/2026 | |
|---|---|---|---|---|---|---|
| Non-current Assets | ||||||
| + Property, Plant & Equipment | 378.6 | 207.8 | 203.4 | 72.7 | 73.2 | |
| + Capital Work-in-Progress | 22.6 | 0.0 | 0.0 | 0.3 | 0.3 | |
| + Investment Property | 0.6 | 0.5 | 0.5 | 0.5 | 0.5 | |
| + Intangibles under Development | 0.0 | — | 0.0 | 0.2 | 0.3 | |
| + Non-current Investments | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | |
| + Long-term Loans | 12.5 | 3.3 | 0.0 | 0.0 | 0.0 | |
| + Trade Receivables — Non-current | 488.4 | 8.8 | 9.0 | 9.6 | 15.3 | |
| + Other Non-current Financial Assets | 3.9 | 99.4 | 3.1 | 64.8 | 4.8 | |
| Non-current Financial Assets | 504.9 | 111.6 | 12.2 | 74.5 | 20.2 | |
| + Deferred Tax Assets | 96.0 | — | 9.0 | 0.0 | 0.0 | |
| + Other Non-current Assets | 1.2 | 0.9 | 0.9 | 19.4 | 27.3 | |
| Total Non-current Assets | 1,003.8 | 320.8 | 226.0 | 167.5 | 121.5 | |
| Current Assets | ||||||
| + Inventories | 83.9 | 58.3 | 36.3 | 65.0 | 68.3 | |
| + Current Investments | 10.4 | 0.0 | 0.0 | 28.0 | 0.0 | |
| + Trade Receivables | 53.6 | 23.2 | 47.5 | 103.8 | 143.6 | |
| + Cash & Cash Equivalents | 5.6 | 8.7 | 71.3 | 14.7 | 55.2 | |
| + Other Bank Balances | 1.1 | 5.4 | 20.2 | 89.8 | 74.0 | |
| + Short-term Loans | 1.1 | 4.1 | 0.0 | 0.0 | 0.0 | |
| + Other Current Financial Assets | 16.6 | 106.2 | 5.3 | 1.1 | 1.1 | |
| Current Financial Assets | 88.4 | 147.6 | 144.3 | 237.5 | 274.0 | |
| + Other Current Assets | 0.0 | 15.5 | 15.6 | 25.2 | 44.0 | |
| Total Current Assets | 172.3 | 221.4 | 196.2 | 327.7 | 386.3 | |
| Total Assets | 1,176.1 | 542.2 | 422.2 | 495.2 | 507.8 | |
| Equity | ||||||
| + Equity Share Capital | 79.7 | 79.7 | 89.4 | 89.4 | 89.4 | |
| + Other Equity / Reserves | -725.4 | -52.1 | 110.4 | 189.4 | 171.2 | |
| Equity — Owners of Parent | -645.7 | 27.6 | 199.7 | 278.8 | 260.6 | |
| Total Equity | -645.7 | 27.6 | 199.7 | 278.8 | 260.6 | |
| Liabilities | ||||||
| + Borrowings — Non-current | 35.2 | 37.2 | 0.3 | 0.3 | 1.1 | |
| + Other Non-current Financial Liab | 4.5 | — | 0.0 | — | 0.1 | |
| Non-current Financial Liabilities | 42.1 | 39.5 | 0.9 | 6.3 | 7.0 | |
| + Provisions — Non-current | 0.0 | 3.2 | 3.8 | 3.2 | 4.1 | |
| + Deferred Tax Liabilities | 43.4 | 19.5 | 19.0 | 5.1 | 5.1 | |
| + Other Non-current Liabilities | 0.0 | 0.2 | 0.1 | 0.1 | 0.1 | |
| Non-current Liabilities | 85.5 | 62.4 | 23.8 | 14.7 | 16.2 | |
| + Borrowings — Current | 1,480.7 | 103.6 | 0.0 | 0.0 | 7.0 | |
| + Trade Payables | 121.2 | 131.3 | 92.8 | 124.8 | 132.5 | |
| + Other Current Financial Liab | 95.5 | 175.3 | 81.7 | 24.0 | 26.5 | |
| Current Financial Liabilities | 1,697.4 | 410.3 | 174.4 | 148.7 | 166.0 | |
| + Provisions — Current | 0.0 | 0.8 | 1.0 | 1.0 | 1.0 | |
| + Other Current Liabilities | 38.9 | 41.2 | 23.3 | 51.9 | 63.9 | |
| Current Liabilities | 1,736.3 | 452.3 | 198.7 | 201.7 | 231.0 | |
| Total Liabilities | 1,821.8 | 514.6 | 222.5 | 216.4 | 247.2 | |
| Total Equity & Liabilities | 1,176.1 | 542.2 | 422.2 | 495.2 | 507.8 | |
| Liabilities — additional as-filed lines | ||||||
| + Trade Payables — Non-current | 2.4 | 2.3 | 0.6 | 6.0 | 5.9 | |
| Trade Payables — MSME split | ||||||
| + Dues to Micro & Small — Current | — | — | 7.0 | 5.6 | 3.8 | |
| + Dues to Micro & Small — Non-current | — | — | 0.0 | 5.6 | 5.7 | |
| + Dues to Other Creditors — Current | — | — | 85.8 | 119.2 | 128.7 | |
| + Dues to Other Creditors — Non-current | — | — | 0.6 | 0.4 | 0.1 | |