| Tap a line for its trend | Last 12Mto Sep 2026 | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 | FY22 and earlierAlpha Plus |
|---|
| 424 | 295 | 182 | 131 | 139 | FY22 and earlierEvery year the company has filed comes with Alpha Plus. | |
| 22.5 | 30.7 | 58.9 | 17.6 | 4.0 | ||
| 446 | 325 | 241 | 148 | 143 | ||
Expenses | ||||||
| 375 | 252 | 156 | 128 | 120 | ||
| 52.9 | 38.3 | 24.0 | 61.8 | 16.5 | ||
| 7.8 | 6.0 | 14.6 | 17.5 | 79.0 | ||
| 2.8 | 2.2 | 4.8 | 5.5 | 6.4 | ||
| 25.9 | 37.5 | 56.0 | 603 | 34.6 | ||
| 464 | 336 | 255 | 815 | 257 | ||
| −29.5 | −32.9 | −53.8 | −662 | −32.2 | ||
| −32.3 | −35.1 | −58.7 | −667 | −38.6 | ||
Profit | ||||||
| −17.6 | −10.5 | −14.3 | −667 | −114 | ||
| −0.3 | 73.9 | 119 | 1,316 | 0.0 | ||
| −17.8 | 63.4 | 104 | 649 | −114 | ||
| −1.0 | 0.0 | 17.3 | 0.0 | 0.0 | ||
| −0.1 | −0.1 | −0.6 | −23.8 | −1.1 | ||
| −1.1 | −0.1 | 16.8 | −23.8 | −1.1 | ||
| 0.0 | 0.0 | 0.1 | 0.0 | −0.0 | ||
| −16.7 | 79.0 | 87.6 | 673 | −113 | ||
| −16.7 | 63.5 | 87.5 | 673 | −113 | ||
| 0.0 | 15.5 | 0.0 | 0.0 | 0.0 | ||
| 0.3 | 0.0 | 0.1 | 0.7 | 0.4 | ||
| −16.3 | 79.0 | 87.7 | 673 | −112 | ||
| — | 79.0 | — | — | −113 | ||
Per share | ||||||
| −₹0.35 | ₹1.77 | — | ₹16.88 | −₹2.82 | ||
| −₹0.35 | ₹1.77 | — | ₹16.88 | −₹2.82 | ||
Revenue detail — as filed | ||||||
| — | −1.2 | 0.0 | −1.5 | −0.0 | ||
Continuing & discontinued operations | ||||||
| 0.0 | 15.5 | 0.0 | 0.0 | 0.0 | ||
Other comprehensive income — detail | ||||||
| 0.3 | 0.0 | 0.1 | — | — | ||
| 0.5 | 0.0 | 0.1 | 0.7 | 0.4 | ||
| 0.1 | 0.0 | 0.0 | — | — | ||
| — | 79.0 | — | — | −113 | ||
Per share — as-filed variants | ||||||
| −₹0.35 | ₹1.77 | ₹0.00 | ₹16.88 | −₹2.82 | ||
| −₹0.35 | ₹1.77 | ₹0.00 | ₹16.88 | −₹2.82 | ||
Derived — gross profit (revenue − materials − purchases − Δ inventories) | ||||||
| 49.3 | 42.9 | 26.2 | 3.3 | 18.9 | ||
| 11.6% | 14.6% | 14.4% | 2.5% | 13.6% | ||
Adjusted (ex-exceptional items) — derived | ||||||
| −17.6 | −10.5 | −14.3 | −667 | −114 | ||
| −0.3 | 73.9 | 119 | 1,316 | 0.0 | ||
| −16.4 | 5.2 | −11.9 | −643 | −113 | ||
| −₹0.35 | ₹0.12 | — | −₹16.14 | −₹2.82 | ||
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share 12 Months Ending | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Last 12M 30/09/2026 | |
|---|---|---|---|---|---|---|
| Revenue from Operations | 139.3 | 130.8 | 182.0 | 294.7 | 423.9 | |
| Other Income | 4.0 | 17.6 | 58.9 | 30.7 | 22.5 | |
| Total Income | 143.3 | 148.5 | 240.9 | 325.4 | 446.5 | |
| Expenses | ||||||
| + Cost of Materials Consumed | 120.4 | 127.5 | 155.8 | 251.8 | 374.7 | |
| + Employee Benefit Expense | 16.5 | 61.8 | 24.0 | 38.3 | 52.9 | |
| + Finance Costs | 79.0 | 17.5 | 14.6 | 6.0 | 7.8 | |
| + Depreciation & Amortisation | 6.4 | 5.5 | 4.8 | 2.2 | 2.8 | |
| + Other Expenses | 34.6 | 603.0 | 56.0 | 37.5 | 25.9 | |
| Total Expenses | 257.0 | 815.3 | 255.2 | 335.8 | 464.0 | |
| EBITDA | -32.2 | -661.5 | -53.8 | -32.9 | -29.5 | |
| EBIT | -38.6 | -667.0 | -58.7 | -35.1 | -32.3 | |
| Profit | ||||||
| PBT before Exceptional Items | -113.7 | -666.8 | -14.3 | -10.5 | -17.6 | |
| + Exceptional Items | 0.0 | 1,315.6 | 118.7 | 73.9 | -0.3 | |
| Pretax Income | -113.7 | 648.8 | 104.3 | 63.4 | -17.8 | |
| + Current Tax | 0.0 | 0.0 | 17.3 | 0.0 | -1.0 | |
| + Deferred Tax | -1.1 | -23.8 | -0.6 | -0.1 | -0.1 | |
| Tax Expense | -1.1 | -23.8 | 16.8 | -0.1 | -1.1 | |
| + Share of Associates & JVs | -0.0 | 0.0 | 0.1 | 0.0 | 0.0 | |
| Net Income | -112.6 | 672.6 | 87.6 | 79.0 | -16.7 | |
| + Net Income — Continuing Ops | -112.6 | 672.6 | 87.5 | 63.5 | -16.7 | |
| + Net Income — Discontinued Ops | 0.0 | 0.0 | 0.0 | 15.5 | 0.0 | |
| + Other Comprehensive Income | 0.4 | 0.7 | 0.1 | 0.0 | 0.3 | |
| Total Comprehensive Income | -112.2 | 673.3 | 87.7 | 79.0 | -16.3 | |
| Net Income to Common | -112.6 | — | — | 79.0 | — | |
| Per Share | ||||||
| Basic EPS | -2.82 | 16.88 | — | 1.77 | -0.35 | |
| Diluted EPS | -2.82 | 16.88 | — | 1.77 | -0.35 | |
| Revenue Detail — as filed | ||||||
| + Share of P&L — Partnership Firms / LLPs | -0.0 | -1.5 | 0.0 | -1.2 | — | |
| Continuing & Discontinued Operations | ||||||
| + Discontinued Operations — before Tax | 0.0 | 0.0 | 0.0 | 15.5 | 0.0 | |
| Other Comprehensive Income — detail | ||||||
| + Other Comprehensive Income | — | — | 0.1 | 0.0 | 0.3 | |
| + Items NOT to be Reclassified to P&L | 0.4 | 0.7 | 0.1 | 0.0 | 0.5 | |
| + Tax on Items NOT to be Reclassified | — | — | 0.0 | 0.0 | 0.1 | |
| Comprehensive Income — Owners of Parent | -112.6 | — | — | 79.0 | — | |
| Per Share — as-filed variants | ||||||
| Basic EPS — Continuing Operations | -2.82 | 16.88 | 0.00 | 1.77 | -0.35 | |
| Diluted EPS — Continuing Operations | -2.82 | 16.88 | 0.00 | 1.77 | -0.35 | |
| Derived — Gross Profit (Revenue − Materials − Purchases − Δ Inventories) | ||||||
| Gross Profit | 18.9 | 3.3 | 26.2 | 42.9 | 49.3 | |
| Gross Margin % | 13.57 | 2.51 | 14.41 | 14.57 | 11.62 | |
| Adjusted (ex-Exceptional Items) — derived | ||||||
| Pretax Income (Adjusted, as filed) | -113.7 | -666.8 | -14.3 | -10.5 | -17.6 | |
| − Exceptional Items (reconciliation) | 0.0 | 1,315.6 | 118.7 | 73.9 | -0.3 | |
| Net Income Adj (tax-effected) | -112.6 | -643.0 | -11.9 | 5.2 | -16.4 | |
| EPS Adj | -2.82 | -16.14 | — | 0.12 | -0.35 | |
| Other Filed Concepts — mapped but not yet placed in the schedule | ||||||
| Face Value | 2.00 | 2.00 | — | 2.00 | 2.00 | |
| Paid Up Equity Capital | 79.7 | 79.7 | — | 89.4 | 89.4 | |