Comp Set COLPAL HINDUNILVR× DABUR× MARICO× + PATANJALI + RADICO + GODFRYPHLP + VBL + UNITDSPR + GODREJCP + BRITANNIA + TATACONSUM + NESTLEIND
In ₹ Crore except Per Share
Latest Annual
COLPAL
FY26
HINDUNILVR
FY26
DABUR
FY26
MARICO
FY26
Peer
Average
Valuation — at last close P/E 33.45× ◆ 29.03×34.61× 58.95× 40.86× -18% P/B 27.98× 8.96× ◆ 5.75×24.80× 13.17× +112% EV/EBITDA — 28.53× ◆ 25.25×44.06× 32.61× Market Cap ₹44,326 Cr ₹4.37L Cr ₹65,627 Cr ₹1.04L Cr ₹2.02L Cr -78% Growth Revenue CAGR 3Y 4.91% 2.10% 4.59% ◆ 11.71%6.13% -20% Revenue CAGR 5Y 4.51% 6.51% 6.65% ◆ 11.08%8.08% -44% Net Income CAGR 3Y 8.17% ◆ 14.08%3.18% 11.10% 9.45% -14% Revenue YoY (latest Q) — 12.22% 10.57% ◆ 21.42%14.74% Net Income YoY (latest Q) — 3.79% 15.32% ◆ 27.10%15.40% Profitability EBITDA Margin ◆ 30.57%23.35% 18.59% 17.10% 19.68% +55% Net Income Margin 21.96% ◆ 23.36%14.16% 13.32% 16.95% +30% Return on Common Equity ◆ 81.59%30.65% 17.06% 43.05% 30.25% +170% Return on Capital Employed — 21.52% 16.42% ◆ 35.88%24.61% Return on Assets ◆ 41.24%18.87% 11.09% 19.69% 16.55% +149% Credit & Quality Total Debt/Equity — ◆ 0.00×0.09× 0.08× 0.06× Interest Coverage ◆ 448.19×33.47× 13.64× 40.11× 29.07× +1442% Scale — latest FY Revenue / Total Income ₹6,035 Cr ₹64,468 Cr ₹13,193 Cr ₹13,611 Cr ₹30,424 Cr -80% Net Income ₹1,325 Cr ₹15,059 Cr ₹1,869 Cr ₹1,813 Cr ₹6,247 Cr -79% Total Assets ₹3,408 Cr ₹79,752 Cr ₹17,480 Cr ₹10,075 Cr ₹35,769 Cr -90% EPS ₹48.73 ₹64.01 ₹10.69 ₹13.62 ₹29.44 +66% Book Value per Share ₹58.25 ₹207.4 ₹64.38 ₹32.38 ₹101.39 -43%
◆ best value in the comp set per metric · Δ = subject vs average of the other companies.
« ‹ › » Latest: FY26 · Consolidated CHART » ALPHA AI » COMP » FA Financial Analysis · alphave
Data & compliance. Descriptive financial information from official NSE/BSE filings — for information and education only, not investment advice, a recommendation, or a valuation. Standalone = parent entity; consolidated includes subsidiaries. Historical multiples pair each fiscal year's filed figures with that FY-end market close; the Current column uses the last close with the latest filed annuals. Figures are cross-verified via accounting identities and NSE×BSE agreement — XBRL cross-verified ✓ 85% .
