| Tap a line for its trend | Last 12Mto Sep 2026 | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 | FY22 and earlierAlpha Plus |
|---|
| 6,391 | 6,035 | 6,040 | 5,680 | 5,226 | FY22 and earlierEvery year the company has filed comes with Alpha Plus. | |
| 101 | 89.1 | 139 | 76.5 | 53.6 | ||
| 6,491 | 6,124 | 6,179 | 5,757 | 5,280 | ||
Expenses | ||||||
| 1,662 | 1,538 | 1,579 | 1,458 | 1,492 | ||
| 330 | 276 | 310 | 245 | 298 | ||
| −69.7 | 22.9 | −70.7 | 20.5 | 3.9 | ||
| 504 | 475 | 447 | 412 | 377 | ||
| 3.6 | 3.8 | 4.3 | 5.0 | 4.9 | ||
| 145 | 146 | 163 | 172 | 175 | ||
| 2,056 | 1,853 | 1,817 | 1,645 | 1,508 | ||
| 4,631 | — | — | — | — | ||
| 1,908 | 1,845 | 1,958 | 1,881 | 1,536 | ||
| 1,763 | 1,699 | 1,795 | 1,710 | 1,361 | ||
Profit | ||||||
| 1,860 | 1,809 | 1,930 | 1,801 | 1,421 | ||
| −28.3 | — | — | — | — | ||
| 1,832 | 1,784 | 1,930 | 1,781 | 1,410 | ||
| 480 | 475 | 497 | 494 | 372 | ||
| −9.8 | −8.9 | 0.2 | −36.0 | −9.9 | ||
| 470 | 459 | 493 | 458 | 363 | ||
| 1,362 | 1,325 | 1,437 | 1,324 | 1,047 | ||
| 1,362 | — | — | — | — | ||
| −7.1 | — | — | — | — | ||
| 1,355 | 1,310 | 1,433 | 1,324 | 1,042 | ||
Per share | ||||||
| ₹50.07 | ₹48.73 | ₹52.83 | ₹48.67 | ₹38.50 | ||
| ₹50.07 | — | — | — | — | ||
Other comprehensive income — detail | ||||||
| −7.1 | — | — | — | — | ||
| −2.4 | — | — | — | — | ||
Per share — as-filed variants | ||||||
| ₹50.07 | — | — | — | — | ||
| ₹50.07 | — | — | — | — | ||
Derived — gross profit (revenue − materials − purchases − Δ inventories) | ||||||
| 4,468 | 4,198 | 4,222 | 3,957 | 3,432 | ||
| 69.9% | 69.6% | 69.9% | 69.7% | 65.7% | ||
Adjusted (ex-exceptional items) — derived | ||||||
| 1,860 | 1,809 | 1,930 | 1,801 | 1,421 | ||
| −28.3 | — | — | — | — | ||
| 1,383 | 1,344 | 1,437 | 1,338 | 1,055 | ||
| ₹50.84 | ₹49.41 | ₹52.83 | ₹49.20 | ₹38.81 | ||
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share 12 Months Ending | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Last 12M 30/09/2026 | |
|---|---|---|---|---|---|---|
| Revenue from Operations | 5,226.2 | 5,680.4 | 6,040.2 | 6,035.0 | 6,390.6 | |
| Other Income | 53.6 | 76.5 | 138.8 | 89.1 | 100.7 | |
| Total Income | 5,279.8 | 5,757.0 | 6,179.0 | 6,124.2 | 6,491.2 | |
| Expenses | ||||||
| + Cost of Materials Consumed | 1,492.5 | 1,457.6 | 1,579.1 | 1,538.4 | 1,661.7 | |
| + Purchases of Stock-in-Trade | 297.8 | 244.9 | 309.9 | 275.7 | 330.2 | |
| + Changes in Inventories | 3.9 | 20.5 | -70.7 | 22.9 | -69.7 | |
| + Employee Benefit Expense | 377.0 | 411.7 | 446.8 | 474.9 | 503.8 | |
| + Finance Costs | 4.9 | 5.0 | 4.3 | 3.8 | 3.6 | |
| + Depreciation & Amortisation | 174.8 | 171.5 | 162.7 | 146.1 | 144.7 | |
| + Other Expenses | 1,508.0 | 1,644.9 | 1,817.1 | 1,853.4 | 2,056.3 | |
| Total Expenses | — | — | — | — | 4,630.8 | |
| EBITDA | 1,535.8 | 1,881.3 | 1,958.1 | 1,844.7 | 1,908.1 | |
| EBIT | 1,361.0 | 1,709.8 | 1,795.3 | 1,698.6 | 1,763.4 | |
| Profit | ||||||
| PBT before Exceptional Items | 1,420.9 | 1,800.8 | 1,929.8 | 1,808.9 | 1,860.5 | |
| + Exceptional Items | — | — | — | — | -28.3 | |
| Pretax Income | 1,409.7 | 1,781.3 | 1,929.8 | 1,784.0 | 1,832.1 | |
| + Current Tax | 372.4 | 493.7 | 496.5 | 474.7 | 480.1 | |
| + Deferred Tax | -9.9 | -36.0 | 0.2 | -8.9 | -9.8 | |
| Tax Expense | 362.5 | 457.7 | 493.0 | 458.7 | 470.3 | |
| Net Income | 1,047.1 | 1,323.7 | 1,436.8 | 1,325.3 | 1,361.8 | |
| + Net Income — Continuing Ops | — | — | — | — | 1,361.8 | |
| + Other Comprehensive Income | — | — | — | — | -7.1 | |
| Total Comprehensive Income | 1,042.3 | 1,323.9 | 1,433.0 | 1,310.1 | 1,354.7 | |
| Per Share | ||||||
| Basic EPS | 38.50 | 48.67 | 52.83 | 48.73 | 50.07 | |
| Diluted EPS | — | — | — | — | 50.07 | |
| Other Comprehensive Income — detail | ||||||
| + Other Comprehensive Income | — | — | — | — | -7.1 | |
| + Tax on Items NOT to be Reclassified | — | — | — | — | -2.4 | |
| Per Share — as-filed variants | ||||||
| Basic EPS — Continuing Operations | — | — | — | — | 50.07 | |
| Diluted EPS — Continuing Operations | — | — | — | — | 50.07 | |
| Derived — Gross Profit (Revenue − Materials − Purchases − Δ Inventories) | ||||||
| Gross Profit | 3,432.0 | 3,957.4 | 4,221.9 | 4,198.0 | 4,468.3 | |
| Gross Margin % | 65.67 | 69.67 | 69.90 | 69.56 | 69.92 | |
| Adjusted (ex-Exceptional Items) — derived | ||||||
| Pretax Income (Adjusted, as filed) | 1,420.9 | 1,800.8 | 1,929.8 | 1,808.9 | 1,860.5 | |
| − Exceptional Items (reconciliation) | — | — | — | — | -28.3 | |
| Net Income Adj (tax-effected) | 1,055.5 | 1,338.2 | 1,436.8 | 1,343.9 | 1,382.9 | |
| EPS Adj | 38.81 | 49.20 | 52.83 | 49.41 | 50.84 | |
| Other Filed Concepts — mapped but not yet placed in the schedule | ||||||
| Face Value | — | — | — | — | 1.00 | |
| Paid Up Equity Capital | — | — | — | — | 27.2 | |