| Tap a line for its trend | Currentlast 12M | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 | FY22 and earlierAlpha Plus |
|---|
| 2,41,579 | — | — | — | — | FY22 and earlierEvery year the company has filed comes with Alpha Plus. | |
| 16,327 | 12,807 | 14,336 | 9,260 | 9,719 | ||
| 2,902 | 1,903 | 846 | 852 | 771 | ||
| 13,821 | 13,821 | 8,908 | 6,289 | 4,115 | ||
| 2,41,975 | — | — | — | — | ||
| −2,505 | 1,014 | −5,428 | −2,971 | −5,605 | ||
| ₹392.64 | — | — | — | — | ||
| 1,44,193 | 1,34,826 | 1,08,859 | 89,871 | 62,130 | ||
| 9.6% | 10.3% | 8.2% | 7.0% | 6.6% | ||
| 0.06× | — | — | — | — | ||
| 1.41× | — | — | — | — | ||
| 5.68× | — | — | — | — | ||
| 7.39× | — | — | — | — | ||
| 7.88× | — | — | — | — | ||
Reference items — trailing FY values | ||||||
| 1,71,848 | 1,68,400 | 1,43,369 | 1,42,324 | 1,38,252 | ||
| 42,572 | 41,242 | 47,063 | 47,971 | 36,818 | ||
| 32,725 | 31,105 | 37,918 | 41,236 | 32,143 | ||
| — | 43,215 | 29,200 | 18,103 | 35,686 | ||
| 30,715 | 30,715 | 15,907 | 1,282 | 21,477 | ||
| — | 30,600 | 15,850 | 1,229 | 21,441 | ||
| — | 12,500 | 13,293 | 16,821 | 14,209 | ||
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share 12 Months Ending | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Current/LTM TTM · last close | |
|---|---|---|---|---|---|---|
| Market Capitalization | — | — | — | — | 2,41,579.0 | |
| - Cash, Equiv & ST Investments | 9,719.4 | 9,259.8 | 14,335.9 | 12,807.1 | 16,326.7 | |
| + Minority Interest | 770.7 | 852.1 | 845.8 | 1,903.0 | 2,901.6 | |
| + Total Debt | 4,114.7 | 6,289.0 | 8,908.4 | 13,821.5 | 13,821.5 | |
| Enterprise Value | — | — | — | — | 2,41,975.3 | |
| Net Debt (memo) | -5,604.7 | -2,970.8 | -5,427.5 | 1,014.3 | -2,505.3 | |
| EV per Share | — | — | — | — | 392.64 | |
| Total Capital | 62,130.3 | 89,870.9 | 1,08,859.1 | 1,34,826.0 | 1,44,193.2 | |
| Total Debt/Total Capital | 6.62 | 7.00 | 8.18 | 10.25 | 9.59 | |
| Total Debt/EV | — | — | — | — | 0.06 | |
| EV/Sales | — | — | — | — | 1.41 | |
| EV/EBITDA | — | — | — | — | 5.68 | |
| EV/EBIT | — | — | — | — | 7.39 | |
| EV/Free Cash Flow | — | — | — | — | 7.88 | |
| Reference Items — Trailing FY Values | ||||||
| Sales | 1,38,251.9 | 1,42,324.0 | 1,43,368.9 | 1,68,400.3 | 1,71,847.8 | |
| EBITDA | 36,817.9 | 47,971.5 | 47,063.0 | 41,242.0 | 42,571.5 | |
| EBIT | 32,142.6 | 41,236.1 | 37,917.5 | 31,105.3 | 32,724.6 | |
| Operating Cash Flow | 35,686.2 | 18,103.1 | 29,199.7 | 43,214.6 | — | |
| Free Cash Flow | 21,476.7 | 1,281.8 | 15,906.7 | 30,715.0 | 30,715.0 | |
| FCFF (free cash flow to the firm) | 21,440.8 | 1,228.7 | 15,850.2 | 30,599.7 | — | |
| Capital Expenditure | 14,209.5 | 16,821.3 | 13,293.0 | 12,499.6 | — | |