| Tap a line for its trend | Last 12Mto Sep 2026 | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 | FY22 and earlierAlpha Plus |
|---|
| 1,71,848 | 1,68,400 | 1,43,369 | 1,42,324 | 1,38,252 | FY22 and earlierEvery year the company has filed comes with Alpha Plus. | |
| 12,214 | 11,276 | 9,470 | 7,969 | 6,551 | ||
| 1,84,062 | 1,79,676 | 1,52,839 | 1,50,293 | 1,44,803 | ||
Expenses | ||||||
| 12,333 | 11,171 | 11,247 | 11,580 | 13,557 | ||
| 0.0 | 0.0 | 0.0 | 0.0 | 470 | ||
| 161 | −2,829 | −2,303 | −1,522 | −678 | ||
| 47,546 | 46,425 | 46,249 | 48,783 | 49,409 | ||
| 1,331 | 1,216 | 884 | 819 | 684 | ||
| 9,847 | 10,137 | 9,145 | 6,735 | 4,675 | ||
| 69,236 | 72,391 | 41,113 | 35,511 | 38,676 | ||
| 1,40,454 | 1,38,511 | 1,06,335 | 1,01,907 | 1,06,794 | ||
| 42,572 | 41,242 | 47,063 | 47,971 | 36,818 | ||
| 32,725 | 31,105 | 37,918 | 41,236 | 32,143 | ||
Profit | ||||||
| 43,608 | 41,165 | 46,504 | 48,386 | 38,009 | ||
| 43,608 | 41,165 | 46,504 | 48,386 | 38,009 | ||
| 11,260 | 10,971 | 11,148 | 11,576 | 9,390 | ||
| −184 | −119 | 516 | −133 | 486 | ||
| 11,076 | 10,853 | 11,664 | 11,443 | 9,876 | ||
| 939 | 758 | 462 | 427 | −8.1 | ||
| 33,471 | 31,071 | 35,302 | 37,369 | 28,125 | ||
| 32,532 | 30,312 | 34,840 | 36,942 | 28,133 | ||
| 825 | 434 | −627 | −415 | 265 | ||
| 34,296 | 31,504 | 34,675 | 36,954 | 28,390 | ||
| 33,365 | 31,094 | 35,358 | 37,402 | 28,165 | ||
| 106 | −23.7 | −56.1 | −33.2 | −40.3 | ||
Per share | ||||||
| ₹54.14 | ₹50.46 | ₹57.37 | ₹60.69 | ₹45.70 | ||
| ₹59.14 | ₹50.46 | ₹57.37 | ₹60.69 | ₹45.70 | ||
Other comprehensive income — detail | ||||||
| 825 | 434 | −627 | −415 | 265 | ||
| 1,102 | 578 | −837 | −524 | 353 | ||
| 277 | 145 | −210 | −108 | 88.9 | ||
| — | 145 | −210 | −108 | 88.9 | ||
| — | 0.9 | 0.0 | 0.0 | 0.2 | ||
| 34,191 | 31,528 | 34,731 | 36,987 | 28,430 | ||
| 105 | −23.7 | −56.1 | −33.2 | −40.3 | ||
Per share — as-filed variants | ||||||
| ₹54.14 | ₹50.46 | ₹57.37 | ₹60.69 | ₹45.70 | ||
| ₹59.14 | ₹50.46 | ₹57.37 | ₹60.69 | ₹45.70 | ||
Derived — gross profit (revenue − materials − purchases − Δ inventories) | ||||||
| 1,59,354 | 1,60,057 | 1,34,425 | 1,32,265 | 1,24,903 | ||
| 92.7% | 95.0% | 93.8% | 92.9% | 90.3% | ||
Adjusted (ex-exceptional items) — derived | ||||||
| 43,608 | 41,165 | 46,504 | 48,386 | 38,009 | ||
| 33,471 | 31,071 | 35,302 | 37,369 | 28,125 | ||
| ₹54.14 | ₹50.46 | ₹57.37 | ₹60.69 | ₹45.70 | ||
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share 12 Months Ending | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Last 12M 30/09/2026 | |
|---|---|---|---|---|---|---|
| Revenue from Operations | 1,38,251.9 | 1,42,324.0 | 1,43,368.9 | 1,68,400.3 | 1,71,847.8 | |
| Other Income | 6,550.7 | 7,969.1 | 9,470.1 | 11,275.7 | 12,213.8 | |
| Total Income | 1,44,802.6 | 1,50,293.1 | 1,52,839.0 | 1,79,676.0 | 1,84,061.6 | |
| Expenses | ||||||
| + Cost of Materials Consumed | 13,557.0 | 11,580.0 | 11,247.0 | 11,171.5 | 12,332.9 | |
| + Purchases of Stock-in-Trade | 469.7 | 0.0 | 0.0 | 0.0 | 0.0 | |
| + Changes in Inventories | -678.1 | -1,521.5 | -2,303.4 | -2,828.5 | 161.1 | |
| + Employee Benefit Expense | 49,409.2 | 48,782.6 | 46,249.1 | 46,424.6 | 47,545.9 | |
| + Finance Costs | 684.3 | 819.4 | 883.7 | 1,216.3 | 1,330.6 | |
| + Depreciation & Amortisation | 4,675.3 | 6,735.4 | 9,145.5 | 10,136.7 | 9,846.9 | |
| + Other Expenses | 38,676.3 | 35,511.4 | 41,113.2 | 72,390.7 | 69,236.4 | |
| Total Expenses | 1,06,793.6 | 1,01,907.3 | 1,06,335.1 | 1,38,511.2 | 1,40,453.7 | |
| EBITDA | 36,817.9 | 47,971.5 | 47,063.0 | 41,242.0 | 42,571.5 | |
| EBIT | 32,142.6 | 41,236.1 | 37,917.5 | 31,105.3 | 32,724.6 | |
| Profit | ||||||
| PBT before Exceptional Items | 38,009.0 | 48,385.8 | 46,503.9 | 41,164.7 | 43,607.8 | |
| Pretax Income | 38,009.0 | 48,385.8 | 46,503.9 | 41,164.7 | 43,607.8 | |
| + Current Tax | 9,389.8 | 11,576.4 | 11,148.1 | 10,971.5 | 11,260.4 | |
| + Deferred Tax | 486.1 | -132.9 | 516.0 | -119.0 | -184.4 | |
| Tax Expense | 9,875.9 | 11,443.5 | 11,664.1 | 10,852.5 | 11,076.0 | |
| + Share of Associates & JVs | -8.1 | 426.8 | 462.3 | 758.4 | 939.2 | |
| Net Income | 28,124.9 | 37,369.1 | 35,302.1 | 31,070.6 | 33,471.0 | |
| + Net Income — Continuing Ops | 28,133.1 | 36,942.3 | 34,839.8 | 30,312.2 | 32,531.8 | |
| + Other Comprehensive Income | 264.6 | -415.5 | -626.9 | 433.8 | 824.8 | |
| Total Comprehensive Income | 28,389.6 | 36,953.7 | 34,675.2 | 31,504.4 | 34,295.8 | |
| Net Income to Common | 28,165.2 | 37,402.3 | 35,358.2 | 31,094.3 | 33,364.8 | |
| Minority Interest | -40.3 | -33.2 | -56.1 | -23.7 | 106.2 | |
| Per Share | ||||||
| Basic EPS | 45.70 | 60.69 | 57.37 | 50.46 | 54.14 | |
| Diluted EPS | 45.70 | 60.69 | 57.37 | 50.46 | 59.14 | |
| Other Comprehensive Income — detail | ||||||
| + Other Comprehensive Income | 264.6 | -415.5 | -626.9 | 433.8 | 824.8 | |
| + Items NOT to be Reclassified to P&L | 353.4 | -523.5 | -837.0 | 578.3 | 1,101.8 | |
| + Tax on Items NOT to be Reclassified | 88.9 | -108.1 | -210.1 | 145.4 | 277.1 | |
| + Tax on Items NOT to be Reclassified — alt tag | 88.9 | -108.1 | -210.1 | 145.4 | — | |
| + Items to be Reclassified to P&L | 0.2 | 0.0 | 0.0 | 0.9 | — | |
| Comprehensive Income — Owners of Parent | 28,429.8 | 36,986.8 | 34,731.3 | 31,528.1 | 34,190.7 | |
| Comprehensive Income — Non-controlling Interests | -40.3 | -33.2 | -56.1 | -23.7 | 105.1 | |
| Per Share — as-filed variants | ||||||
| Basic EPS — Continuing Operations | 45.70 | 60.69 | 57.37 | 50.46 | 54.14 | |
| Diluted EPS — Continuing Operations | 45.70 | 60.69 | 57.37 | 50.46 | 59.14 | |
| Derived — Gross Profit (Revenue − Materials − Purchases − Δ Inventories) | ||||||
| Gross Profit | 1,24,903.3 | 1,32,265.4 | 1,34,425.3 | 1,60,057.3 | 1,59,353.8 | |
| Gross Margin % | 90.34 | 92.93 | 93.76 | 95.05 | 92.73 | |
| Adjusted (ex-Exceptional Items) — derived | ||||||
| Pretax Income (Adjusted, as filed) | 38,009.0 | 48,385.8 | 46,503.9 | 41,164.7 | 43,607.8 | |
| Net Income Adj (tax-effected) | 28,124.9 | 37,369.1 | 35,302.1 | 31,070.6 | 33,471.0 | |
| EPS Adj | 45.70 | 60.69 | 57.37 | 50.46 | 54.14 | |
| Other Filed Concepts — mapped but not yet placed in the schedule | ||||||
| Face Value | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 | |
| Filed Debt Equity | — | 0.00 | 0.00 | 0.00 | 0.13 | |
| Paid Up Equity Capital | 6,162.7 | 6,162.7 | 6,162.7 | 6,162.7 | 6,162.7 | |